Wooyang HC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2015	FY 2014
Period Ending	Jun '26 Jun 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Market Capitalization	221,584	21,361	21,361	21,361	21,361	88,273
Market Cap Growth	-43.28%	-	-	-	-75.80%	26.70%
Enterprise Value	217,271	19,436	19,436	19,436	195,193	262,105
Last Close Price	8610.00	830.00	830.00	830.00	830.00	3430.00
PE Ratio	4.29	0.78	0.98	10.00	31.93	-
PS Ratio	1.21	0.12	0.11	0.18	0.15	0.39
PB Ratio	1.28	0.12	0.15	0.17	0.29	-3.88
P/TBV Ratio	1.28	0.12	0.15	0.17	0.29	-
P/FCF Ratio	5.15	0.50	-	0.94	2.25	-
P/OCF Ratio	5.00	0.48	12.93	0.84	1.97	-
EV/Sales Ratio	1.19	0.11	0.10	0.16	1.40	1.17
EV/EBITDA Ratio	5.76	0.55	0.65	-	145.47	-
EV/EBIT Ratio	6.99	0.63	0.77	3.72	-	-
EV/FCF Ratio	5.05	0.45	-	0.86	20.59	-
Debt / Equity Ratio	0.28	0.28	0.51	0.65	0.20	-9.75
Debt / EBITDA Ratio	1.31	1.31	2.29	-	10.71	-
Debt / FCF Ratio	1.15	1.15	-	3.54	1.52	-
Net Debt / Equity Ratio	0.13	0.13	0.43	0.48	-0.01	-9.37
Net Debt / EBITDA Ratio	0.63	0.63	2.11	-	-0.43	-149.23
Net Debt / FCF Ratio	0.52	0.52	-76.08	2.60	-0.06	-5.34
Asset Turnover	0.71	0.71	0.78	-	0.53	-
Inventory Turnover	18.69	18.69	17.86	-	15.08	-
Quick Ratio	1.62	1.62	0.93	0.74	2.39	0.46
Current Ratio	1.78	1.78	1.20	0.96	2.67	0.51
Return on Equity (ROE)	17.19%	17.19%	16.11%	-	1.14%	-
Return on Assets (ROA)	7.53%	7.53%	6.18%	-	-1.62%	-
Return on Invested Capital (ROIC)	12.16%	12.16%	11.99%	2.21%	-0.11%	-4.66%
Return on Capital Employed (ROCE)	15.70%	15.70%	14.90%	3.40%	-3.20%	-11.00%
Earnings Yield	12.38%	128.42%	102.08%	10.00%	3.13%	-17.04%
FCF Yield	19.41%	201.30%	-3.90%	106.40%	44.38%	-45.25%
Buyback Yield / Dilution	-331.38%	-	0.28%	-277.57%	-14.57%	-