K-Auction.Co.Ltd. (KOSDAQ:102370)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,285.00
+20.00 (0.47%)
At close: Oct 2, 2025

K-Auction.Co.Ltd. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-5,702-5,939-5,0594,02710,493-2,088
Upgrade
Depreciation & Amortization
1,6651,8501,7531,4011,2471,151
Upgrade
Loss (Gain) From Sale of Assets
-7.27-27.45148.09-6.0837.45-4.97
Upgrade
Stock-Based Compensation
247.51190.95193.5626.1566.495.88
Upgrade
Provision & Write-off of Bad Debts
-47.8616.5715.5741.333.84-645
Upgrade
Other Operating Activities
359.27444.89366.33-2,7052,8213,421
Upgrade
Change in Accounts Receivable
342.1526.82-145.46-88.71-325.8-81.41
Upgrade
Change in Inventory
131.483,040-2,785-10,277-1,4335,366
Upgrade
Change in Accounts Payable
---0.1672--
Upgrade
Change in Unearned Revenue
65.84254.15-62.28-4.9281.34133.35
Upgrade
Change in Other Net Operating Assets
2,8791,270-4,681293.029,98610,123
Upgrade
Operating Cash Flow
-65.881,126-10,257-7,22122,97717,471
Upgrade
Operating Cash Flow Growth
----31.51%57.51%
Upgrade
Capital Expenditures
-2,405-3,831-4,392-41,035-380.78-562.38
Upgrade
Sale of Property, Plant & Equipment
-020.184.046.146.18
Upgrade
Cash Acquisitions
---2,403---
Upgrade
Sale (Purchase) of Intangibles
-10.57-2.57-2.26-34.47--
Upgrade
Sale (Purchase) of Real Estate
----16,434--
Upgrade
Investment in Securities
-2,301-2,84426,057-32,066-50-
Upgrade
Other Investing Activities
-34.1294.7-90.79-548.25-195.9717.37
Upgrade
Investing Cash Flow
-4,998-7,72019,428-87,453-499.37-538.82
Upgrade
Short-Term Debt Issued
--3,0029,40522,35719,608
Upgrade
Long-Term Debt Issued
--20,00069,500-1,000
Upgrade
Total Debt Issued
--23,00278,90522,35720,608
Upgrade
Short-Term Debt Repaid
---3,002-6,405-19,257-19,708
Upgrade
Long-Term Debt Repaid
--546.97-21,444-2,252-17,743-1,788
Upgrade
Total Debt Repaid
-404.05-546.97-24,446-8,657-37,000-21,496
Upgrade
Net Debt Issued (Repaid)
-404.05-546.97-1,44470,248-14,643-887.9
Upgrade
Issuance of Common Stock
-167.43-28,117--
Upgrade
Repurchase of Common Stock
---5,302-2,655--
Upgrade
Dividends Paid
---937.44---
Upgrade
Other Financing Activities
--2.16356.26313-60-11,120
Upgrade
Financing Cash Flow
-404.05-381.7-7,32796,023-14,703-12,008
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0-0-0-0-
Upgrade
Net Cash Flow
-5,468-6,9751,8431,3497,7744,924
Upgrade
Free Cash Flow
-2,471-2,705-14,649-48,25622,59616,908
Upgrade
Free Cash Flow Growth
----33.64%69.41%
Upgrade
Free Cash Flow Margin
-14.33%-13.90%-120.52%-174.11%59.00%69.89%
Upgrade
Free Cash Flow Per Share
-95.45-104.53-561.16-1528.73988.91939.36
Upgrade
Cash Interest Paid
2,0852,2421,9861,049492.92916.17
Upgrade
Cash Income Tax Paid
109.46-496.95491.874,052105.53277.43
Upgrade
Levered Free Cash Flow
-3,019-4,107-17,298-49,78611,52811,290
Upgrade
Unlevered Free Cash Flow
-109.44-1,153-14,549-48,73012,08313,534
Upgrade
Change in Working Capital
3,4194,590-7,674-10,0058,30915,541
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.