S&W Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,692	29,952	23,400	29,016	18,036	18,036
Market Cap Growth	-27.07%	28.00%	-19.36%	60.88%	-	-19.19%
Enterprise Value	31,359	43,225	18,939	19,529	15,199	21,479
Last Close Price	2735.00	4160.00	3250.00	4030.00	2505.00	2505.00
PE Ratio	9.60	8.25	4.91	8.37	7.76	-
PS Ratio	0.41	0.61	0.50	0.67	0.50	0.60
PB Ratio	0.37	0.56	0.47	0.64	0.42	0.47
P/TBV Ratio	0.37	0.56	0.47	0.64	0.43	0.47
P/FCF Ratio	4.54	-	-	10.82	-	-
P/OCF Ratio	2.98	10.68	5.25	6.89	4.89	-
EV/Sales Ratio	0.66	0.89	0.40	0.45	0.42	0.72
EV/EBITDA Ratio	10.59	17.03	4.36	4.81	4.65	30.26
EV/EBIT Ratio	24.26	47.64	5.47	6.03	6.06	-
EV/FCF Ratio	7.24	-	-	7.28	-	-
Debt / Equity Ratio	0.29	0.31	0.00	0.00	0.07	0.09
Debt / EBITDA Ratio	5.33	6.54	0.02	0.02	0.94	4.68
Debt / FCF Ratio	3.64	-	-	0.03	-	-
Net Debt / Equity Ratio	0.22	0.27	-0.05	-0.17	-0.10	0.06
Net Debt / EBITDA Ratio	3.94	5.58	-0.62	-1.91	-1.26	3.43
Net Debt / FCF Ratio	2.69	-1.23	0.54	-2.89	3.38	-1.25
Asset Turnover	0.56	0.62	0.68	0.68	0.63	0.56
Inventory Turnover	3.08	3.05	2.84	3.03	2.84	2.60
Quick Ratio	0.91	0.99	0.61	0.99	0.93	1.09
Current Ratio	2.26	2.44	1.65	1.97	1.73	3.16
Return on Equity (ROE)	3.91%	7.03%	10.00%	7.88%	5.72%	-3.26%
Return on Assets (ROA)	0.95%	0.72%	3.14%	3.14%	2.72%	-0.47%
Return on Invested Capital (ROIC)	1.94%	1.58%	8.17%	8.16%	6.31%	-0.97%
Return on Capital Employed (ROCE)	1.70%	1.20%	6.10%	6.10%	5.20%	-0.80%
Earnings Yield	10.42%	12.12%	20.36%	11.95%	12.89%	-7.09%
FCF Yield	22.01%	-38.56%	-21.44%	9.25%	-6.77%	-10.81%