DSM Corporation (KOSDAQ:104040)
South Korea · Delayed Price · Currency is KRW 2,600.00
-230.00 (-8.13%)
At close: May 27, 2026
DSM Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
Operating Revenue | 38,307 | 28,478 | 16,200 | 37,466 | 38,588 | 42,539 |
Other Revenue | - | - | - | - | - | -0 |
| 38,307 | 28,478 | 16,200 | 37,466 | 38,588 | 42,539 | |
Revenue Growth (YoY) | 12.60% | 75.79% | -56.76% | -2.91% | -9.29% | -10.78% |
Cost of Revenue | 21,407 | 12,811 | 1,672 | 32,757 | 32,602 | 33,945 |
Gross Profit | 16,900 | 15,667 | 14,528 | 4,709 | 5,986 | 8,594 |
Selling, General & Admin | 17,079 | 15,308 | 12,720 | 3,543 | 4,738 | 4,145 |
Research & Development | 4,616 | 4,706 | 4,951 | 406.2 | 327.73 | 389.22 |
Amortization of Goodwill & Intangibles | 344.12 | 225.68 | 74.6 | 34.37 | 27.68 | 27.2 |
Other Operating Expenses | 209.16 | 112.91 | 94.6 | 194.64 | 97.08 | 103.18 |
Operating Expenses | 25,633 | 23,591 | 20,843 | 4,397 | 5,228 | 5,201 |
Operating Income | -8,733 | -7,924 | -6,314 | 311.81 | 757.77 | 3,393 |
Interest Expense | -2,392 | -1,892 | -865.26 | -983.42 | -875.9 | -568.65 |
Interest & Investment Income | 146.04 | 189.8 | 389.56 | 276.17 | 155.76 | 106.25 |
Currency Exchange Gain (Loss) | 55.01 | 10.23 | 0.08 | -50.53 | 136.06 | -465.79 |
Other Non Operating Income (Expenses) | 11,495 | 11,434 | 401.56 | 168.86 | 68.64 | 596.78 |
EBT Excluding Unusual Items | 571.39 | 1,819 | -6,388 | -277.12 | 242.32 | 3,061 |
Gain (Loss) on Sale of Investments | 21.64 | 13.19 | - | 332.74 | 2,931 | 5.95 |
Gain (Loss) on Sale of Assets | 152.57 | 152.24 | 0.23 | -19.16 | 0.59 | 18.08 |
Asset Writedown | - | - | - | - | - | -88.74 |
Other Unusual Items | - | - | - | - | - | -180.85 |
Pretax Income | 745.6 | 1,984 | -6,388 | 36.46 | 3,174 | 2,816 |
Income Tax Expense | -83.08 | -31.45 | - | -106.28 | 359.91 | 533.6 |
Earnings From Continuing Operations | 828.68 | 2,016 | -6,388 | 142.74 | 2,814 | 2,282 |
Earnings From Discontinued Operations | - | - | - | 1,177 | 168.57 | -144.55 |
Net Income to Company | 828.68 | 2,016 | -6,388 | 1,320 | 2,982 | 2,138 |
Minority Interest in Earnings | - | - | - | -101.01 | -9.47 | 12.78 |
Net Income | 828.68 | 2,016 | -6,388 | 1,219 | 2,973 | 2,150 |
Net Income to Common | 828.68 | 2,016 | -6,388 | 1,219 | 2,973 | 2,150 |
Net Income Growth | 10.61% | - | - | -59.00% | 38.24% | -45.76% |
Shares Outstanding (Basic) | 32 | 21 | 18 | 61 | 63 | 56 |
Shares Outstanding (Diluted) | 32 | 22 | 18 | 61 | 63 | 56 |
Shares Change (YoY) | -47.63% | 18.06% | -70.24% | -2.00% | 11.51% | -4.04% |
EPS (Basic) | 26.18 | 94.12 | -350.00 | 19.87 | 47.50 | 38.31 |
EPS (Diluted) | 26.07 | 93.54 | -350.00 | 19.87 | 47.50 | 38.31 |
EPS Growth | 111.22% | - | - | -58.16% | 23.98% | -44.47% |
Free Cash Flow | -54,846 | -22,242 | -9,292 | -2,092 | -5,591 | -14,341 |
Free Cash Flow Per Share | -1725.71 | -1032.18 | -509.10 | -34.10 | -89.33 | -255.51 |
Gross Margin | 44.12% | 55.02% | 89.68% | 12.57% | 15.51% | 20.20% |
Operating Margin | -22.80% | -27.83% | -38.98% | 0.83% | 1.96% | 7.98% |
Profit Margin | 2.16% | 7.08% | -39.43% | 3.25% | 7.70% | 5.05% |
Free Cash Flow Margin | -143.18% | -78.10% | -57.36% | -5.58% | -14.49% | -33.71% |
EBITDA | -3,603 | -3,678 | -3,238 | 2,926 | 2,686 | 5,352 |
EBITDA Margin | -9.41% | -12.91% | -19.99% | 7.81% | 6.96% | 12.58% |
D&A For EBITDA | 5,129 | 4,246 | 3,076 | 2,614 | 1,928 | 1,959 |
EBIT | -8,733 | -7,924 | -6,314 | 311.81 | 757.77 | 3,393 |
EBIT Margin | -22.80% | -27.83% | -38.98% | 0.83% | 1.96% | 7.98% |
Effective Tax Rate | - | - | - | - | 11.34% | 18.95% |
Advertising Expenses | - | 1,033 | 841.09 | 9.81 | 2.11 | 22.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.