NHN BUGS Corporation (KOSDAQ:104200)
South Korea · Delayed Price · Currency is KRW 5,210.00
-130.00 (-2.43%)
At close: Feb 13, 2026
NHN BUGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Operating Revenue | 67,030 | 68,720 | 84,848 | 89,652 | 92,821 | 73,030 |
| 67,030 | 68,720 | 84,848 | 89,652 | 92,821 | 73,030 | |
Revenue Growth (YoY) | -5.23% | -19.01% | -5.36% | -3.41% | 27.10% | 19.99% |
Cost of Revenue | 12.23 | 10.55 | - | - | - | - |
Gross Profit | 67,018 | 68,710 | 84,848 | 89,652 | 92,821 | 73,030 |
Selling, General & Admin | 63,194 | 63,567 | 75,708 | 82,155 | 97,166 | 76,066 |
Amortization of Goodwill & Intangibles | 880.82 | 1,109 | 1,195 | 1,308 | 1,290 | 355.29 |
Other Operating Expenses | 220.79 | 215.48 | 227.73 | 177.67 | 185.38 | 114.48 |
Operating Expenses | 66,628 | 67,247 | 77,822 | 83,581 | 98,785 | 77,184 |
Operating Income | 389.68 | 1,463 | 7,026 | 6,071 | -5,964 | -4,154 |
Interest Expense | -69.42 | -69.42 | -65.48 | - | - | - |
Interest & Investment Income | 445.24 | 445.24 | 610.72 | 464.8 | 400.09 | 731.41 |
Earnings From Equity Investments | -1,246 | -1,011 | -1,034 | -831.19 | -1,131 | -32.4 |
Currency Exchange Gain (Loss) | -796.51 | -796.51 | 579.86 | 645.03 | -412.28 | 191.34 |
Other Non Operating Income (Expenses) | -244.46 | 19.34 | 44.83 | 98.21 | 1,964 | -21.56 |
EBT Excluding Unusual Items | -1,522 | 50.53 | 7,162 | 6,448 | -5,144 | -3,285 |
Gain (Loss) on Sale of Investments | -4,187 | -4,187 | -1,760 | -520.79 | -14.72 | 26.46 |
Gain (Loss) on Sale of Assets | 2.77 | 2.77 | -6.09 | 7.16 | 29.93 | -0.02 |
Asset Writedown | - | - | - | - | -93 | - |
Pretax Income | -5,706 | -4,134 | 5,396 | 5,934 | -5,222 | -3,259 |
Income Tax Expense | 430.94 | 340.44 | 1,274 | 714.55 | 131.84 | 575.07 |
Earnings From Continuing Operations | -6,137 | -4,474 | 4,122 | 5,220 | -5,354 | -3,834 |
Net Income to Company | -6,137 | -4,474 | 4,122 | 5,220 | -5,354 | -3,834 |
Minority Interest in Earnings | 802.53 | 765.15 | 388.97 | 180.44 | 606.15 | 325.61 |
Net Income | -5,335 | -3,709 | 4,511 | 5,400 | -4,748 | -3,508 |
Net Income to Common | -5,335 | -3,709 | 4,511 | 5,400 | -4,748 | -3,508 |
Net Income Growth | - | - | -16.47% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Change (YoY) | -4.14% | -3.82% | -0.43% | -3.26% | -1.83% | 3.36% |
EPS (Basic) | -426.10 | -291.80 | 341.29 | 406.81 | -346.00 | -251.00 |
EPS (Diluted) | -426.76 | -291.80 | 341.29 | 406.81 | -346.00 | -251.00 |
EPS Growth | - | - | -16.11% | - | - | - |
Free Cash Flow | 644.01 | 1,975 | 10,758 | 3,851 | -10,839 | -4,877 |
Free Cash Flow Per Share | 51.44 | 155.40 | 813.99 | 290.15 | -789.94 | -348.90 |
Gross Margin | 99.98% | 99.98% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 0.58% | 2.13% | 8.28% | 6.77% | -6.43% | -5.69% |
Profit Margin | -7.96% | -5.40% | 5.32% | 6.02% | -5.12% | -4.80% |
Free Cash Flow Margin | 0.96% | 2.87% | 12.68% | 4.30% | -11.68% | -6.68% |
EBITDA | 1,941 | 3,263 | 8,913 | 7,481 | -4,530 | -3,623 |
EBITDA Margin | 2.90% | 4.75% | 10.50% | 8.34% | -4.88% | -4.96% |
D&A For EBITDA | 1,551 | 1,801 | 1,887 | 1,410 | 1,434 | 530.73 |
EBIT | 389.68 | 1,463 | 7,026 | 6,071 | -5,964 | -4,154 |
EBIT Margin | 0.58% | 2.13% | 8.28% | 6.77% | -6.43% | -5.69% |
Effective Tax Rate | - | - | 23.61% | 12.04% | - | - |
Advertising Expenses | - | 756.47 | 890.07 | 527.35 | 5,516 | 8,011 |
Updated Aug 17, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.