KEM Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,506	25,609	55,547	122,542	498,274	437,017
Market Cap Growth	-81.95%	-53.90%	-54.67%	-75.41%	14.02%	68.49%
Enterprise Value	22,950	39,052	65,654	124,055	496,912	437,636
Last Close Price	3300.00	8890.00	22100.00	68228.42	305229.15	305229.15
PE Ratio	-	-	-	-	631.07	-
PS Ratio	1.26	3.38	3.15	24.54	29.61	102.36
PB Ratio	0.32	0.85	1.60	10.27	31.94	43.97
P/TBV Ratio	0.32	0.85	1.60	10.27	31.94	43.98
EV/Sales Ratio	3.03	5.16	3.73	24.84	29.53	102.50
EV/EBITDA Ratio	-	-	-	-	334.33	-
EV/EBIT Ratio	-	-	-	-	728.70	-
Debt / Equity Ratio	0.50	0.50	0.34	0.38	0.04	0.13
Debt / EBITDA Ratio	-	-	-	-	0.44	-
Net Debt / Equity Ratio	0.49	0.49	-0.07	0.23	-0.16	-0.17
Net Debt / EBITDA Ratio	-1.47	-1.47	0.90	-0.69	-1.71	0.85
Net Debt / FCF Ratio	-1.46	-1.46	0.09	-0.37	0.55	0.31
Asset Turnover	0.14	0.14	0.45	0.24	0.95	0.22
Inventory Turnover	7.62	7.62	10.47	2.44	6.33	2.06
Quick Ratio	0.21	0.21	1.27	1.23	5.11	1.72
Current Ratio	0.33	0.33	1.52	1.66	6.16	2.32
Return on Equity (ROE)	-38.12%	-38.12%	-18.84%	-48.91%	6.64%	-48.98%
Return on Assets (ROA)	-12.27%	-12.27%	-6.39%	-14.11%	2.40%	-9.80%
Return on Capital Employed (ROCE)	-35.30%	-35.30%	-11.40%	-35.80%	4.20%	-27.40%
Earnings Yield	-132.14%	-49.05%	-7.91%	-9.21%	0.16%	-2.00%
FCF Yield	-105.49%	-39.16%	-47.04%	-6.06%	-0.93%	-1.23%
Buyback Yield / Dilution	-42.12%	-42.12%	-954.62%	-34.19%	-13.64%	-56.73%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.