KEM Tech Corp. (KOSDAQ:106080)
South Korea · Delayed Price · Currency is KRW 3,300.00
+300.00 (10.00%)
At close: Mar 11, 2026
KEM Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,129 | 7,574 | 17,617 | 4,994 | 16,828 | 4,270 |
Other Revenue | -0 | - | - | 0 | - | - |
| 5,129 | 7,574 | 17,617 | 4,994 | 16,828 | 4,270 | |
Revenue Growth (YoY) | -69.08% | -57.01% | 252.74% | -70.32% | 294.15% | -39.50% |
Cost of Revenue | 5,520 | 7,590 | 16,221 | 5,031 | 15,911 | 4,354 |
Gross Profit | -390.59 | -16.65 | 1,396 | -36.47 | 917 | -84.3 |
Selling, General & Admin | 8,922 | 8,102 | 6,128 | 2,390 | 782.51 | 2,148 |
Research & Development | 793.14 | 843.87 | 326.5 | - | - | 10.23 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.11 |
Other Operating Expenses | - | - | - | 111.39 | 9.17 | 38.91 |
Operating Expenses | 12,092 | 10,621 | 5,421 | 4,614 | 235.08 | 2,920 |
Operating Income | -12,482 | -10,638 | -4,025 | -4,650 | 681.91 | -3,004 |
Interest Expense | -3,727 | -3,727 | -3,174 | -1,013 | -33.64 | -503.44 |
Interest & Investment Income | 16.9 | 16.9 | 23.31 | 59.18 | 35.3 | 108.59 |
Earnings From Equity Investments | 998.4 | 998.4 | - | - | - | 173.17 |
Currency Exchange Gain (Loss) | -443.02 | -443.02 | 1,671 | -152.41 | 147.86 | 304.15 |
Other Non Operating Income (Expenses) | 3,358 | 2,624 | 4,523 | 864.43 | 16.03 | 219.48 |
EBT Excluding Unusual Items | -12,279 | -11,169 | -981.61 | -4,892 | 847.46 | -2,702 |
Gain (Loss) on Sale of Assets | 788.03 | 788.03 | 3.5 | -11.85 | - | -157.45 |
Asset Writedown | -1,079 | -1,079 | -3,435 | -1,653 | - | -891 |
Other Unusual Items | -978.93 | -978.93 | 16.54 | - | - | 15.62 |
Pretax Income | -13,549 | -12,439 | -4,397 | -6,557 | 847.46 | -3,735 |
Income Tax Expense | -101.13 | -101.13 | - | 178.2 | - | -42.3 |
Earnings From Continuing Operations | -13,448 | -12,338 | -4,397 | -6,735 | 847.46 | -3,693 |
Earnings From Discontinued Operations | -136.56 | -222.58 | 5.46 | -4,554 | -57.89 | -5,062 |
Net Income to Company | -13,585 | -12,561 | -4,392 | -11,289 | 789.58 | -8,755 |
Minority Interest in Earnings | - | - | - | - | - | 28.39 |
Net Income | -13,585 | -12,561 | -4,392 | -11,289 | 789.58 | -8,727 |
Net Income to Common | -13,585 | -12,561 | -4,392 | -11,289 | 789.58 | -8,727 |
Shares Outstanding (Basic) | 6 | 3 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 6 | 3 | 2 | 2 | 1 | 1 |
Shares Change (YoY) | 36.34% | 33.34% | 12.47% | 34.19% | 13.64% | 56.73% |
EPS (Basic) | -2142.98 | -4787.31 | -2384.42 | -6452.10 | 605.57 | -7606.06 |
EPS (Diluted) | -2142.98 | -4787.31 | -3133.31 | -6452.63 | 605.57 | -7610.00 |
Free Cash Flow | -12,129 | -10,028 | -26,130 | -7,431 | -4,634 | -5,369 |
Free Cash Flow Per Share | -1913.38 | -3822.02 | -13279.04 | -4247.26 | -3553.92 | -4679.84 |
Gross Margin | -7.61% | -0.22% | 7.92% | -0.73% | 5.45% | -1.97% |
Operating Margin | -243.34% | -140.46% | -22.85% | -93.12% | 4.05% | -70.37% |
Profit Margin | -264.84% | -165.85% | -24.93% | -226.03% | 4.69% | -204.39% |
Free Cash Flow Margin | -236.46% | -132.41% | -148.33% | -148.79% | -27.54% | -125.76% |
EBITDA | -11,745 | -9,938 | -2,530 | -3,982 | 1,486 | -1,940 |
EBITDA Margin | -228.98% | -131.22% | -14.36% | -79.74% | 8.83% | -45.44% |
D&A For EBITDA | 736.84 | 699.76 | 1,495 | 668.12 | 804.38 | 1,064 |
EBIT | -12,482 | -10,638 | -4,025 | -4,650 | 681.91 | -3,004 |
EBIT Margin | -243.34% | -140.46% | -22.85% | -93.12% | 4.05% | -70.37% |