Finetechnix. Co.,Ltd. (KOSDAQ:106240)
South Korea
· Delayed Price · Currency is KRW 1,061.00
-39.00 (-3.55%)
At close: Jun 16, 2025, 3:30 PM KST
Finetechnix. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -6,933 | -4,989 | -3,730 | 250,630 | 51,129 | 5,437 | Upgrade
|
Depreciation & Amortization | 1,776 | 1,848 | 1,572 | 4,771 | 10,111 | 8,816 | Upgrade
|
Loss (Gain) From Sale of Assets | -228 | -219.28 | - | 47.01 | -8,923 | 79.87 | Upgrade
|
Loss (Gain) From Sale of Investments | -21.13 | -191.88 | -1,568 | -30,502 | 32.48 | -663.85 | Upgrade
|
Loss (Gain) on Equity Investments | 8,769 | 7,198 | 5,218 | 6,285 | 2,545 | 602.91 | Upgrade
|
Stock-Based Compensation | 167.26 | 167.26 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 116.78 | 116.78 | -40.72 | 58.51 | 1,254 | -1,078 | Upgrade
|
Other Operating Activities | -728.18 | 290.67 | 4,671 | -191,477 | -1,002 | 2,568 | Upgrade
|
Change in Accounts Receivable | 4,685 | 1,246 | -7,865 | -14,794 | -54,558 | -2,090 | Upgrade
|
Change in Inventory | 1,335 | 1,657 | 479.41 | -32,681 | -7,460 | 3,089 | Upgrade
|
Change in Accounts Payable | -131.42 | -302.86 | -1,062 | 29,910 | 50,338 | -6,451 | Upgrade
|
Change in Other Net Operating Assets | -2,363 | -863.18 | 5,569 | 4,841 | 3,058 | 1,535 | Upgrade
|
Operating Cash Flow | 6,443 | 5,957 | 3,245 | 27,089 | 46,525 | 11,845 | Upgrade
|
Operating Cash Flow Growth | 842.30% | 83.56% | -88.02% | -41.78% | 292.78% | 660.66% | Upgrade
|
Capital Expenditures | -1,415 | -1,741 | -6,732 | -67,133 | -62,938 | -19,372 | Upgrade
|
Sale of Property, Plant & Equipment | 24.64 | 15.91 | - | 10,102 | 14,302 | 345.82 | Upgrade
|
Cash Acquisitions | - | - | - | - | -2,799 | -8,468 | Upgrade
|
Divestitures | - | - | - | - | - | 678.64 | Upgrade
|
Sale (Purchase) of Intangibles | -77.5 | -206.6 | -306.18 | -4,246 | -925.41 | 90.48 | Upgrade
|
Investment in Securities | -1,167 | -111.25 | -9,347 | -17,977 | -2,200 | 1,266 | Upgrade
|
Other Investing Activities | 144.64 | 144.64 | 1,339 | 2,971 | -4,681 | 7,303 | Upgrade
|
Investing Cash Flow | -2,491 | -1,898 | -15,046 | -76,283 | -59,243 | -18,156 | Upgrade
|
Short-Term Debt Issued | - | 28,789 | 32,800 | 14,282 | 17,609 | 22,085 | Upgrade
|
Long-Term Debt Issued | - | - | 19,775 | 32,943 | 67,550 | 4,100 | Upgrade
|
Total Debt Issued | 43,789 | 28,789 | 52,575 | 47,225 | 85,159 | 26,185 | Upgrade
|
Short-Term Debt Repaid | - | -31,200 | -22,800 | -13,655 | -24,086 | -15,441 | Upgrade
|
Long-Term Debt Repaid | - | -28.42 | -20,809 | -1,265 | -7,271 | -2,823 | Upgrade
|
Total Debt Repaid | -46,066 | -31,228 | -43,609 | -14,921 | -31,357 | -18,265 | Upgrade
|
Net Debt Issued (Repaid) | -2,277 | -2,439 | 8,966 | 32,305 | 53,801 | 7,920 | Upgrade
|
Dividends Paid | -1,059 | -1,059 | -1,845 | -1,127 | - | - | Upgrade
|
Other Financing Activities | 0 | - | -0 | -34,105 | -0 | -0 | Upgrade
|
Financing Cash Flow | -3,336 | -3,498 | 7,121 | -2,927 | 53,801 | 7,920 | Upgrade
|
Foreign Exchange Rate Adjustments | -647.33 | -460.82 | 1,018 | 5,026 | 1,321 | 880.54 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0.76 | - | -308.01 | Upgrade
|
Net Cash Flow | -30.76 | 99.95 | -3,662 | -47,096 | 42,405 | 2,182 | Upgrade
|
Free Cash Flow | 5,028 | 4,216 | -3,487 | -40,044 | -16,413 | -7,527 | Upgrade
|
Free Cash Flow Margin | 9.35% | 7.30% | -5.85% | -77.82% | -32.59% | -4.43% | Upgrade
|
Free Cash Flow Per Share | 312.54 | 265.64 | -164.58 | -981.40 | -523.79 | -252.29 | Upgrade
|
Cash Interest Paid | 1,571 | 1,408 | 1,796 | 779.15 | 377.95 | 1,771 | Upgrade
|
Cash Income Tax Paid | - | -512.26 | 795.37 | 4,889 | 1,156 | 187.66 | Upgrade
|
Levered Free Cash Flow | 4,431 | 5,075 | -6,424 | -39,781 | -82,215 | -17,467 | Upgrade
|
Unlevered Free Cash Flow | 6,564 | 7,153 | -4,698 | -39,270 | -82,023 | -16,496 | Upgrade
|
Change in Net Working Capital | -8,033 | -8,364 | 1.98 | -26,873 | 30,041 | 12,741 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.