DAEYANG ELECTRIC.Co.,Ltd. (KOSDAQ: 108380)
South Korea
· Delayed Price · Currency is KRW 12,660
+140 (1.12%)
Dec 20, 2024, 9:00 AM KST
DAEYANG ELECTRIC.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 186,087 | 154,347 | 130,396 | 136,605 | 189,163 | 176,920 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 186,087 | 154,347 | 130,396 | 136,605 | 189,163 | 176,920 | Upgrade
|
| Revenue Growth (YoY) | 35.02% | 18.37% | -4.55% | -27.78% | 6.92% | 43.91% | Upgrade
|
| Cost of Revenue | 161,758 | 139,282 | 128,793 | 117,840 | 162,579 | 151,639 | Upgrade
|
| Gross Profit | 24,329 | 15,065 | 1,603 | 18,765 | 26,583 | 25,281 | Upgrade
|
| Selling, General & Admin | 11,188 | 9,778 | 9,350 | 9,229 | 9,100 | 9,461 | Upgrade
|
| Research & Development | 543.47 | 276.74 | 91.45 | 123.29 | 98.19 | 90.22 | Upgrade
|
| Other Operating Expenses | 533.5 | 541.69 | 505.22 | 651.73 | 715.14 | 932.7 | Upgrade
|
| Operating Expenses | 13,764 | 12,322 | 11,622 | 12,504 | 11,285 | 11,340 | Upgrade
|
| Operating Income | 10,564 | 2,743 | -10,019 | 6,261 | 15,298 | 13,941 | Upgrade
|
| Interest & Investment Income | 3,505 | 2,945 | 1,932 | 1,352 | 823.81 | 1,486 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,174 | 967.78 | 647.64 | 891.13 | -325.96 | 734.88 | Upgrade
|
| EBT Excluding Unusual Items | 12,895 | 6,656 | -7,440 | 8,504 | 15,796 | 16,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,692 | 3,044 | -3,894 | 1,319 | -249.13 | -329.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.57 | 109.62 | 14.64 | 14.53 | 23.58 | 11.23 | Upgrade
|
| Asset Writedown | - | - | - | - | -145.47 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,868 | - | Upgrade
|
| Pretax Income | 15,598 | 9,810 | -11,319 | 9,837 | 17,293 | 15,842 | Upgrade
|
| Income Tax Expense | 2,468 | 1,431 | -3,822 | 999.57 | 3,460 | 3,344 | Upgrade
|
| Net Income | 13,130 | 8,379 | -7,496 | 8,837 | 13,832 | 12,499 | Upgrade
|
| Net Income to Common | 13,130 | 8,379 | -7,496 | 8,837 | 13,832 | 12,499 | Upgrade
|
| Net Income Growth | - | - | - | -36.11% | 10.67% | -1.49% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.52% | -0.56% | 0.32% | -0.19% | -0.59% | -0.35% | Upgrade
|
| EPS (Basic) | 1420.67 | 903.87 | -804.16 | 951.08 | 1485.67 | 1334.47 | Upgrade
|
| EPS (Diluted) | 1420.29 | 903.87 | -804.16 | 951.00 | 1485.67 | 1334.00 | Upgrade
|
| EPS Growth | - | - | - | -35.99% | 11.37% | -1.18% | Upgrade
|
| Free Cash Flow | 12,584 | 13,075 | -6,347 | 900.9 | -4,270 | 2,620 | Upgrade
|
| Free Cash Flow Per Share | 1361.57 | 1410.46 | -680.83 | 96.95 | -458.66 | 279.70 | Upgrade
|
| Gross Margin | 13.07% | 9.76% | 1.23% | 13.74% | 14.05% | 14.29% | Upgrade
|
| Operating Margin | 5.68% | 1.78% | -7.68% | 4.58% | 8.09% | 7.88% | Upgrade
|
| Profit Margin | 7.06% | 5.43% | -5.75% | 6.47% | 7.31% | 7.06% | Upgrade
|
| Free Cash Flow Margin | 6.76% | 8.47% | -4.87% | 0.66% | -2.26% | 1.48% | Upgrade
|
| EBITDA | 15,726 | 7,273 | -6,110 | 11,212 | 20,607 | 18,835 | Upgrade
|
| EBITDA Margin | 8.45% | 4.71% | -4.69% | 8.21% | 10.89% | 10.65% | Upgrade
|
| D&A For EBITDA | 5,162 | 4,530 | 3,910 | 4,951 | 5,309 | 4,894 | Upgrade
|
| EBIT | 10,564 | 2,743 | -10,019 | 6,261 | 15,298 | 13,941 | Upgrade
|
| EBIT Margin | 5.68% | 1.78% | -7.68% | 4.58% | 8.09% | 7.88% | Upgrade
|
| Effective Tax Rate | 15.82% | 14.59% | - | 10.16% | 20.01% | 21.11% | Upgrade
|
| Advertising Expenses | - | 179.88 | 99.47 | 198.53 | 121.81 | 304.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.