DAEYANG ELECTRIC.Co.,Ltd. (KOSDAQ:108380)
South Korea · Delayed Price · Currency is KRW 30,250
+1,000 (3.42%)
At close: Oct 29, 2025
DAEYANG ELECTRIC.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 216,989 | 196,279 | 154,347 | 130,396 | 136,605 | 189,163 | Upgrade |
Other Revenue | 0 | - | - | -0 | -0 | - | Upgrade |
| 216,989 | 196,279 | 154,347 | 130,396 | 136,605 | 189,163 | Upgrade | |
Revenue Growth (YoY) | 21.52% | 27.17% | 18.37% | -4.54% | -27.78% | 6.92% | Upgrade |
Cost of Revenue | 180,601 | 167,137 | 139,282 | 128,793 | 117,840 | 162,579 | Upgrade |
Gross Profit | 36,389 | 29,142 | 15,065 | 1,603 | 18,765 | 26,583 | Upgrade |
Selling, General & Admin | 12,110 | 10,915 | 9,778 | 9,350 | 9,229 | 9,100 | Upgrade |
Research & Development | 602.07 | 622.84 | 276.74 | 91.45 | 123.29 | 98.19 | Upgrade |
Amortization of Goodwill & Intangibles | 80.46 | 94.71 | 440.94 | 271.18 | 1,074 | 1,098 | Upgrade |
Other Operating Expenses | 782.23 | 543.96 | 541.69 | 505.22 | 651.73 | 715.14 | Upgrade |
Operating Expenses | 14,117 | 13,405 | 12,322 | 11,622 | 12,504 | 11,285 | Upgrade |
Operating Income | 22,272 | 15,737 | 2,743 | -10,019 | 6,261 | 15,298 | Upgrade |
Interest & Investment Income | 3,239 | 3,610 | 2,945 | 1,932 | 1,352 | 823.81 | Upgrade |
Other Non Operating Income (Expenses) | 633.41 | 3,120 | 967.78 | 647.64 | 891.13 | -325.96 | Upgrade |
EBT Excluding Unusual Items | 26,145 | 22,466 | 6,656 | -7,440 | 8,504 | 15,796 | Upgrade |
Gain (Loss) on Sale of Investments | 495.01 | 1,721 | 3,044 | -3,894 | 1,319 | -249.13 | Upgrade |
Gain (Loss) on Sale of Assets | 11.15 | 4.14 | 109.62 | 14.64 | 14.53 | 23.58 | Upgrade |
Asset Writedown | -37.01 | - | - | - | - | -145.47 | Upgrade |
Other Unusual Items | - | - | - | - | - | 1,868 | Upgrade |
Pretax Income | 26,614 | 24,191 | 9,810 | -11,319 | 9,837 | 17,293 | Upgrade |
Income Tax Expense | 4,729 | 4,592 | 1,431 | -3,822 | 999.57 | 3,460 | Upgrade |
Net Income | 21,885 | 19,599 | 8,379 | -7,496 | 8,837 | 13,832 | Upgrade |
Net Income to Common | 21,885 | 19,599 | 8,379 | -7,496 | 8,837 | 13,832 | Upgrade |
Net Income Growth | 60.97% | 133.92% | - | - | -36.11% | 10.67% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.05% | -0.29% | -0.56% | 0.32% | -0.19% | -0.59% | Upgrade |
EPS (Basic) | 2367.51 | 2120.47 | 903.87 | -804.16 | 951.08 | 1485.67 | Upgrade |
EPS (Diluted) | 2365.00 | 2120.00 | 903.87 | -804.16 | 951.00 | 1485.67 | Upgrade |
EPS Growth | 60.89% | 134.55% | - | - | -35.99% | 11.37% | Upgrade |
Free Cash Flow | -2,002 | -9,432 | 13,075 | -6,347 | 900.9 | -4,270 | Upgrade |
Free Cash Flow Per Share | -216.36 | -1020.43 | 1410.46 | -680.83 | 96.95 | -458.66 | Upgrade |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade |
Gross Margin | 16.77% | 14.85% | 9.76% | 1.23% | 13.74% | 14.05% | Upgrade |
Operating Margin | 10.26% | 8.02% | 1.78% | -7.68% | 4.58% | 8.09% | Upgrade |
Profit Margin | 10.09% | 9.99% | 5.43% | -5.75% | 6.47% | 7.31% | Upgrade |
Free Cash Flow Margin | -0.92% | -4.81% | 8.47% | -4.87% | 0.66% | -2.26% | Upgrade |
EBITDA | 27,605 | 21,029 | 7,273 | -6,110 | 11,212 | 20,607 | Upgrade |
EBITDA Margin | 12.72% | 10.71% | 4.71% | -4.69% | 8.21% | 10.89% | Upgrade |
D&A For EBITDA | 5,333 | 5,293 | 4,530 | 3,910 | 4,951 | 5,309 | Upgrade |
EBIT | 22,272 | 15,737 | 2,743 | -10,019 | 6,261 | 15,298 | Upgrade |
EBIT Margin | 10.26% | 8.02% | 1.78% | -7.68% | 4.58% | 8.09% | Upgrade |
Effective Tax Rate | 17.77% | 18.98% | 14.59% | - | 10.16% | 20.01% | Upgrade |
Advertising Expenses | - | 156.35 | 179.88 | 99.47 | 198.53 | 121.81 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.