DAEYANG ELECTRIC.Co.,Ltd. (KOSDAQ:108380)
South Korea · Delayed Price · Currency is KRW 18,710
+10 (0.05%)
At close: Sep 10, 2026
DAEYANG ELECTRIC.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 239,860 | 230,095 | 196,279 | 154,347 | 130,396 | 136,605 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 239,860 | 230,095 | 196,279 | 154,347 | 130,396 | 136,605 | |
Revenue Growth | 10.54% | 17.23% | 27.17% | 18.37% | -4.54% | -27.78% |
Cost of Revenue | 195,107 | 188,000 | 167,137 | 139,282 | 128,793 | 117,840 |
Gross Profit | 44,752 | 42,094 | 29,142 | 15,065 | 1,603 | 18,765 |
Selling, General & Admin | 12,935 | 12,721 | 10,915 | 9,778 | 9,350 | 9,229 |
Research & Development | 742.19 | 478.22 | 622.84 | 276.74 | 91.45 | 123.29 |
Amortization of Goodwill & Intangibles | 65.38 | 65.83 | 94.71 | 440.94 | 271.18 | 1,074 |
Other Operating Expenses | 565.79 | 565.64 | 543.96 | 541.69 | 505.22 | 651.73 |
Operating Expenses | 15,226 | 14,528 | 13,405 | 12,322 | 11,622 | 12,504 |
Operating Income | 29,527 | 27,566 | 15,737 | 2,743 | -10,019 | 6,261 |
Interest Expense | -7.49 | -7.49 | -9.09 | - | - | - |
Interest & Investment Income | 2,811 | 2,914 | 3,610 | 2,945 | 1,932 | 1,352 |
Currency Exchange Gain (Loss) | -920.93 | -920.93 | 2,713 | - | - | - |
Other Non Operating Income (Expenses) | 4,770 | 1,822 | 416.2 | 967.78 | 647.64 | 891.13 |
EBT Excluding Unusual Items | 36,180 | 31,374 | 22,466 | 6,656 | -7,440 | 8,504 |
Gain (Loss) on Sale of Investments | 1,010 | -849.01 | 1,721 | 3,044 | -3,894 | 1,319 |
Gain (Loss) on Sale of Assets | 11.23 | 14.81 | 4.14 | 109.62 | 14.64 | 14.53 |
Asset Writedown | 39.99 | - | - | - | - | - |
Pretax Income | 37,240 | 30,540 | 24,191 | 9,810 | -11,319 | 9,837 |
Income Tax Expense | 7,695 | 5,750 | 4,592 | 1,431 | -3,822 | 999.57 |
Net Income | 29,546 | 24,789 | 19,599 | 8,379 | -7,496 | 8,837 |
Net Income to Common | 29,546 | 24,789 | 19,599 | 8,379 | -7,496 | 8,837 |
Net Income Growth | 35.01% | 26.48% | 133.92% | - | - | -36.11% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.10% | 0.06% | -0.27% | -0.56% | 0.32% | -0.19% |
EPS (Basic) | 3188.44 | 2679.81 | 2120.00 | 903.87 | -804.16 | 951.08 |
EPS (Diluted) | 3188.44 | 2679.81 | 2120.00 | 903.87 | -804.16 | 951.00 |
EPS Growth | 34.86% | 26.41% | 134.55% | - | - | -35.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,876 | 8,326 | -9,432 | 13,075 | -6,347 | 900.9 |
Free Cash Flow Per Share | 1281.62 | 900.02 | -1020.21 | 1410.46 | -680.83 | 96.95 |
Gross Margin | 18.66% | 18.29% | 14.85% | 9.76% | 1.23% | 13.74% |
Operating Margin | 12.31% | 11.98% | 8.02% | 1.78% | -7.68% | 4.58% |
Profit Margin | 12.32% | 10.77% | 9.99% | 5.43% | -5.75% | 6.47% |
Free Cash Flow Margin | 4.95% | 3.62% | -4.81% | 8.47% | -4.87% | 0.66% |
EBITDA | 35,334 | 33,178 | 21,029 | 7,273 | -6,110 | 11,212 |
EBITDA Margin | 14.73% | 14.42% | 10.71% | 4.71% | -4.69% | 8.21% |
D&A For EBITDA | 5,807 | 5,612 | 5,293 | 4,530 | 3,910 | 4,951 |
EBIT | 29,527 | 27,566 | 15,737 | 2,743 | -10,019 | 6,261 |
EBIT Margin | 12.31% | 11.98% | 8.02% | 1.78% | -7.68% | 4.58% |
Effective Tax Rate | 20.66% | 18.83% | 18.98% | 14.59% | - | 10.16% |
Advertising Expenses | - | 399.03 | 156.35 | 179.88 | 99.47 | 198.53 |