ROBOTIS Co., Ltd. (KOSDAQ:108490)
315,500
+4,500 (1.45%)
Oct 6, 2026, 3:30 PM KST
ROBOTIS Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 84,884 | 60,906 | 31,038 | 24,284 | 16,805 | 10,433 | 11,692 | 13,626 | 10,211 | 7,221 | 7,354 | 9,729 | 10,810 | 12,408 | 25,672 | 11,342 | 15,217 | 14,294 | 15,368 | 13,668 |
Short-Term Investments | 81,619 | 109,686 | 141,412 | 21,751 | 21,694 | 21,009 | 10,009 | 11,016 | 16,021 | 38,862 | 48,526 | 46,599 | 46,561 | 46,581 | 27,581 | 33,872 | 33,167 | 20,000 | 20,000 | 20,000 |
Trading Asset Securities | 68,839 | 77,555 | 55,961 | 9,033 | 14,987 | 19,007 | 15,874 | 13,154 | 10,398 | 14.9 | 14.85 | 14.71 | 14.58 | 2,962 | 18,314 | 18,259 | 16,325 | 4,892 | 4,147 | 5,593 |
Cash & Short-Term Investments | 235,342 | 248,147 | 228,411 | 55,068 | 53,486 | 50,449 | 37,576 | 37,796 | 36,629 | 46,097 | 55,894 | 56,343 | 57,385 | 61,951 | 71,567 | 63,473 | 64,709 | 39,186 | 39,514 | 39,261 |
Cash Growth (YoY) | 340.01% | 391.88% | 507.87% | 45.70% | 46.02% | 9.44% | -32.77% | -32.92% | -36.17% | -25.59% | -21.90% | -11.23% | -11.32% | 58.09% | 81.12% | 61.67% | 68.73% | 6.06% | 14.92% | 61.96% |
Accounts Receivable | 3,235 | 2,373 | 2,863 | 1,772 | 1,142 | 3,549 | 658.75 | 955.65 | 1,902 | 1,703 | 2,116 | 1,238 | 1,618 | 1,534 | 942.52 | 1,280 | 817.54 | 1,082 | 1,329 | 1,079 |
Other Receivables | 2,659 | 1,696 | 1,751 | 1,684 | 1,585 | 939.91 | 871.61 | 888.52 | 1,199 | 1,795 | 1,609 | 1,314 | 1,166 | 1,374 | 730.24 | 778.73 | 567.34 | 430.75 | 438.82 | 323.16 |
Receivables | 5,895 | 4,069 | 4,614 | 3,457 | 2,928 | 4,488 | 1,530 | 1,844 | 3,101 | 3,498 | 3,726 | 2,552 | 2,784 | 2,929 | 1,734 | 2,120 | 1,488 | 1,513 | 1,768 | 1,402 |
Inventory | 19,289 | 16,452 | 13,602 | 12,504 | 11,251 | 12,172 | 13,376 | 15,199 | 15,692 | 15,839 | 15,399 | 16,294 | 15,050 | 14,239 | 13,297 | 12,097 | 10,570 | 9,592 | 8,112 | 8,586 |
Prepaid Expenses | 1,278 | 1,151 | 553.32 | 392.34 | 601.52 | 277.49 | 139.61 | 237.56 | 243.31 | 414.32 | 380.02 | 494.97 | 582.17 | 565.14 | 596.48 | 423.07 | 406.68 | 438.17 | 156.86 | 314.3 |
Other Current Assets | 1,522 | 1,073 | 631.67 | 363.86 | 339.96 | 479.36 | 575.45 | 374.43 | 436.2 | 3,419 | 5,765 | 5,431 | 5,252 | 516.06 | 3,516 | 1,852 | 1,445 | 289.92 | 500.32 | 276.55 |
Total Current Assets | 263,326 | 270,891 | 247,813 | 71,786 | 68,606 | 67,867 | 53,197 | 55,451 | 56,102 | 69,268 | 81,164 | 81,115 | 81,054 | 80,200 | 90,710 | 79,965 | 78,618 | 51,019 | 50,052 | 49,839 |
Property, Plant & Equipment | 41,037 | 29,200 | 27,985 | 26,784 | 26,975 | 27,580 | 27,958 | 27,895 | 28,307 | 25,599 | 25,725 | 25,427 | 25,636 | 25,486 | 25,810 | 25,154 | 24,845 | 24,672 | 24,160 | 24,547 |
Long-Term Investments | 56,971 | 55,852 | 33,028 | 1 | 1 | 1 | 10,001 | 10,001 | 10,001 | 11,010 | 1,010 | 2,017 | 2,017 | 1,584 | 1,440 | 1,390 | 1,413 | - | - | - |
Goodwill | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 | 373.27 |
Other Intangible Assets | 688.41 | 721.16 | 594.62 | 618.25 | 492.24 | 470.82 | 491.53 | 524.79 | 547.02 | 594.88 | 628.9 | 656.44 | 664.95 | 698.69 | 746.45 | 782 | 802.92 | 792.47 | 839.98 | 892.26 |
Long-Term Accounts Receivable | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | - | - | - |
Long-Term Deferred Tax Assets | 9,490 | 9,789 | 9,787 | 8,003 | 7,984 | 8,134 | 8,153 | 7,316 | 7,397 | 6,026 | 6,027 | 4,866 | 4,786 | 3,622 | 3,647 | 2,081 | 2,186 | 3,847 | 3,663 | 2,292 |
Other Long-Term Assets | 206.27 | 203.66 | 127.86 | 139.15 | 74.06 | 73.53 | 72.46 | 71.71 | 71.52 | 74.68 | 66.25 | 66.09 | 66.13 | 68.06 | 67.22 | 77.17 | 74.97 | 75.49 | 75.9 | 76.47 |
Total Assets | 372,092 | 367,029 | 319,708 | 107,704 | 104,505 | 104,499 | 100,246 | 101,632 | 102,798 | 112,945 | 114,995 | 114,520 | 114,598 | 112,032 | 122,795 | 109,822 | 108,312 | 80,882 | 80,127 | 79,106 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 2,935 | 1,842 | 718.66 | 1,328 | 618.13 | 444.08 | 174.46 | 638.51 | 481.58 | 718.56 | 674.4 | 790.12 | 870.19 | 647 | 478.22 | 649.1 | 611.81 | 1,078 | 230.12 | 418.07 |
Accrued Expenses | 1,348 | 1,027 | 742.15 | 1,089 | 807.1 | 706.01 | 615.94 | 1,094 | 857.86 | 677.83 | 538.66 | 1,055 | 838.63 | 645.23 | 491.88 | 885.34 | 697.3 | 517.04 | 344.94 | 748.83 |
Short-Term Debt | - | - | - | - | - | - | 1,289 | 2,751 | 2,641 | 6,979 | 9,333 | 5,463 | 8,257 | - | 12,791 | 2,731 | 2,672 | 2,609 | 7,423 | 40.18 |
Current Portion of Long-Term Debt | - | - | - | - | - | - | 0 | 0 | 0 | -0 | -0 | - | 0 | - | -0 | - | - | -0 | 0 | - |
Current Portion of Leases | 132.34 | 127.09 | 33.57 | 23.59 | - | - | 1.64 | 4.1 | 6.55 | 8.99 | 9.81 | 9.81 | 9.8 | 9.8 | 9.81 | 9.81 | 18.85 | 28.42 | 29.4 | - |
Current Income Taxes Payable | - | 80.03 | 101.48 | 152.49 | 28.7 | 0.83 | 51.71 | 0.05 | 0.05 | 49.29 | 21.35 | - | - | - | 7.68 | - | - | - | 48.21 | 7.1 |
Other Current Liabilities | 5,465 | 6,124 | 3,816 | 2,842 | 2,033 | 1,574 | 1,719 | 2,698 | 2,688 | 6,094 | 8,190 | 5,959 | 7,357 | 1,355 | 2,691 | 1,126 | 1,310 | 848.35 | 1,018 | 833.51 |
Total Current Liabilities | 9,880 | 9,200 | 5,412 | 5,435 | 3,487 | 2,725 | 3,852 | 7,186 | 6,675 | 14,527 | 18,767 | 13,276 | 17,332 | 2,657 | 16,469 | 5,401 | 5,310 | 5,080 | 9,093 | 2,048 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | 4,095 | 3,932 | 12,591 | 12,092 | 11,606 | 11,145 | - | - | 8,322 |
Long-Term Leases | 893.5 | 96.95 | 19.66 | - | - | - | - | - | - | - | 1.61 | 4.03 | 6.44 | 8.84 | 11.23 | 13.6 | 15.97 | 18.64 | - | - |
Other Long-Term Liabilities | 192.5 | 197.5 | 197.5 | 215.06 | 189.46 | 389.1 | 388.1 | 388.1 | 391.85 | 391.85 | 385.85 | 2,971 | 3,274 | 9,178 | 9,564 | 8,582 | 8,569 | 829.73 | 823.49 | 799.64 |
Total Liabilities | 10,966 | 9,495 | 5,629 | 5,650 | 3,677 | 3,114 | 4,240 | 7,574 | 7,067 | 14,919 | 19,154 | 20,346 | 24,544 | 24,436 | 38,137 | 25,603 | 25,040 | 5,929 | 9,917 | 11,169 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 7,331 | 7,326 | 7,285 | 6,610 | 6,607 | 6,604 | 6,530 | 6,526 | 6,524 | 6,518 | 6,406 | 6,383 | 6,212 | 6,119 | 5,966 | 5,966 | 5,966 | 5,921 | 5,679 | 5,626 |
Additional Paid-In Capital | 338,663 | 338,477 | 290,447 | 83,959 | 83,810 | 83,667 | 79,717 | 79,585 | 79,531 | 79,419 | 74,858 | 73,200 | 68,147 | 66,172 | 62,982 | 62,546 | 62,546 | 50,737 | 46,120 | 45,247 |
Retained Earnings | 10,039 | 7,539 | 17,601 | 14,613 | 13,802 | 13,667 | 12,528 | 11,016 | 12,552 | 12,996 | 15,670 | 16,055 | 16,700 | 16,427 | 17,021 | 16,570 | 16,242 | 16,935 | 17,281 | 16,576 |
Treasury Stock | -343.68 | -343.68 | -5,307 | -5,307 | -5,307 | -4,942 | -5,119 | -5,119 | -5,119 | -2,979 | -2,979 | -2,979 | -2,979 | -2,979 | -2,979 | -2,979 | -2,961 | -475.35 | -475.35 | -99.71 |
Comprehensive Income & Other | 4,138 | 3,389 | 2,807 | 983.22 | 859.69 | 1,290 | 1,313 | 1,112 | 1,291 | 1,186 | 1,070 | 652.35 | 1,123 | 1,292 | 1,056 | 1,495 | 869.71 | 1,415 | 1,183 | 544.07 |
Total Common Equity | 359,827 | 356,387 | 312,834 | 100,859 | 99,772 | 100,286 | 94,970 | 93,120 | 94,778 | 97,140 | 95,024 | 93,311 | 89,202 | 87,031 | 84,046 | 83,599 | 82,664 | 74,533 | 69,787 | 67,892 |
Minority Interest | 1,299 | 1,147 | 1,207 | 1,157 | 1,018 | 1,061 | 998.61 | 899.95 | 914.35 | 847.88 | 778.14 | 824.33 | 759.38 | 437.28 | 483.86 | 492.36 | 481.12 | 420.36 | 423.01 | 44.62 |
Shareholders' Equity | 361,126 | 357,535 | 314,079 | 102,054 | 100,829 | 101,385 | 96,007 | 94,059 | 95,731 | 98,026 | 95,841 | 94,174 | 90,054 | 87,596 | 84,658 | 84,219 | 83,272 | 74,953 | 70,210 | 67,937 |
Total Liabilities & Equity | 372,092 | 367,029 | 319,708 | 107,704 | 104,505 | 104,499 | 100,246 | 101,632 | 102,798 | 112,945 | 114,995 | 114,520 | 114,598 | 112,032 | 122,795 | 109,822 | 108,312 | 80,882 | 80,127 | 79,106 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 1,026 | 224.05 | 53.23 | 23.59 | - | - | 1,290 | 2,755 | 2,648 | 6,988 | 9,344 | 9,571 | 12,205 | 12,610 | 24,904 | 14,360 | 13,852 | 2,656 | 7,452 | 8,362 |
Net Cash (Debt) | 234,316 | 247,923 | 228,358 | 55,045 | 53,486 | 50,449 | 36,285 | 35,041 | 33,982 | 39,110 | 46,550 | 46,772 | 45,180 | 49,341 | 46,662 | 49,113 | 50,857 | 36,530 | 32,062 | 30,899 |
Net Cash Growth (YoY) | 338.09% | 391.43% | 529.34% | 57.09% | 57.40% | 28.99% | -22.05% | -25.08% | -24.79% | -20.74% | -0.24% | -4.77% | -11.16% | 35.07% | 45.54% | 58.95% | 68.36% | 26.06% | 21.82% | 27.46% |
Net Cash Per Share | 15975.15 | 16998.93 | 16833.42 | 4202.65 | 3992.95 | 3917.19 | 2812.77 | 2717.58 | 2636.32 | 3045.65 | 3689.63 | 3632.74 | 3839.05 | 4126.41 | 3962.44 | 4170.44 | 4290.51 | 3099.94 | 2695.42 | 2736.15 |
Filing Date Shares Outstanding | 14.64 | 14.64 | 14.41 | 13.06 | 13.06 | 13.06 | 12.9 | 12.9 | 12.89 | 12.88 | 12.66 | 12.61 | 12.27 | 12.08 | 11.78 | 11.78 | 11.78 | 11.87 | 11.32 | 11.24 |
Total Common Shares Outstanding | 14.64 | 14.64 | 14.41 | 13.06 | 13.06 | 13.06 | 12.9 | 12.9 | 12.89 | 12.88 | 12.66 | 12.61 | 12.27 | 12.08 | 11.78 | 11.78 | 11.78 | 11.81 | 11.32 | 11.24 |
Working Capital | 253,446 | 261,691 | 242,401 | 66,351 | 65,119 | 65,142 | 49,345 | 48,265 | 49,426 | 54,741 | 62,397 | 67,838 | 63,722 | 77,543 | 74,241 | 74,564 | 73,308 | 45,939 | 40,958 | 47,791 |
Book Value Per Share | 24571.57 | 24350.49 | 21704.32 | 7720.39 | 7641.12 | 7678.43 | 7359.45 | 7220.97 | 7352.24 | 7542.43 | 7508.61 | 7399.37 | 7271.26 | 7203.11 | 7136.84 | 7098.85 | 7018.23 | 6312.77 | 6163.57 | 6038.07 |
Tangible Book Value | 358,765 | 355,293 | 311,866 | 99,867 | 98,907 | 99,442 | 94,105 | 92,222 | 93,858 | 96,172 | 94,022 | 92,282 | 88,164 | 85,959 | 82,927 | 82,444 | 81,488 | 73,367 | 68,574 | 66,627 |
Tangible Book Value Per Share | 24499.07 | 24275.71 | 21637.17 | 7644.49 | 7574.84 | 7613.80 | 7292.43 | 7151.33 | 7280.85 | 7467.26 | 7429.42 | 7317.72 | 7186.63 | 7114.39 | 7041.76 | 7000.75 | 6918.37 | 6214.03 | 6056.41 | 5925.52 |
Land | 8,608 | 8,596 | 7,803 | 7,789 | 7,770 | 7,816 | 7,817 | 7,755 | 7,784 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 | 7,207 |
Buildings | 14,945 | 12,323 | 14,783 | 12,347 | 12,372 | 12,626 | 14,836 | 12,592 | 12,788 | 10,779 | 12,613 | 10,937 | 11,005 | 11,084 | 12,602 | 11,241 | 11,320 | 12,602 | 12,602 | 11,556 |
Machinery | 11,391 | 4,324 | 9,130 | 3,887 | 3,997 | 4,124 | 9,743 | 3,446 | 3,582 | 3,630 | 7,523 | 2,788 | 1,320 | 2,853 | 7,313 | 2,538 | 2,440 | 6,408 | 6,278 | 2,423 |
Construction In Progress | 9,115 | 1,224 | 1,638 | 133.56 | 24 | 6.75 | - | 627.26 | 358.43 | - | 710.26 | 2.48 | 1,052 | 323.58 | 2,402 | 1,897 | 1,381 | 1,123 | 297.8 | 554.7 |