DSK Co., Ltd. (KOSDAQ:109740)
South Korea · Delayed Price · Currency is KRW 8,850.00
+210.00 (2.43%)
At close: Sep 18, 2025
DSK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 42,687 | 22,640 | 71,500 | 48,232 | 49,791 | 32,587 | Upgrade |
Other Revenue | - | - | - | 0 | -0 | - | Upgrade |
| 42,687 | 22,640 | 71,500 | 48,232 | 49,791 | 32,587 | Upgrade | |
Revenue Growth (YoY) | -4.02% | -68.34% | 48.24% | -3.13% | 52.79% | -57.39% | Upgrade |
Cost of Revenue | 50,763 | 29,982 | 68,066 | 50,046 | 46,068 | 30,226 | Upgrade |
Gross Profit | -8,076 | -7,342 | 3,434 | -1,814 | 3,723 | 2,361 | Upgrade |
Selling, General & Admin | 8,439 | 8,031 | 7,967 | 7,542 | 7,075 | 11,627 | Upgrade |
Research & Development | 3,169 | 3,762 | 4,859 | 2,935 | 2,519 | 1,766 | Upgrade |
Other Operating Expenses | 175.52 | 182.75 | 183 | 161.71 | 155.84 | 193.72 | Upgrade |
Operating Expenses | 12,131 | 12,358 | 13,141 | 11,310 | 10,066 | 16,906 | Upgrade |
Operating Income | -20,207 | -19,700 | -9,707 | -13,124 | -6,344 | -14,545 | Upgrade |
Interest Expense | -647.61 | -650.01 | -1,069 | -1,611 | -1,352 | -1,804 | Upgrade |
Interest & Investment Income | 1,350 | 1,797 | 2,125 | 1,329 | 315.73 | 845.77 | Upgrade |
Earnings From Equity Investments | 4,034 | 3,619 | 764.27 | 907.06 | -174.43 | 514.2 | Upgrade |
Currency Exchange Gain (Loss) | -689.34 | 2,996 | 726.87 | 3,086 | 4,177 | -2,256 | Upgrade |
Other Non Operating Income (Expenses) | 18.2 | 17.78 | 11,002 | 153.53 | 107.21 | 5.7 | Upgrade |
EBT Excluding Unusual Items | -16,142 | -11,921 | 3,842 | -9,260 | -3,270 | -17,239 | Upgrade |
Gain (Loss) on Sale of Investments | 9.99 | 64.04 | 330.8 | -139.17 | 186.96 | -603.23 | Upgrade |
Gain (Loss) on Sale of Assets | 12.63 | 20.19 | - | 6.45 | 14.05 | -4.21 | Upgrade |
Asset Writedown | -128.57 | -78.57 | - | - | -1,396 | - | Upgrade |
Pretax Income | -16,248 | -11,915 | 4,173 | -9,393 | -4,465 | -17,847 | Upgrade |
Income Tax Expense | -1,411 | -492.97 | 597.23 | 225.92 | -499.15 | 917.64 | Upgrade |
Earnings From Continuing Operations | -14,837 | -11,422 | 3,576 | -9,619 | -3,966 | -18,764 | Upgrade |
Net Income to Company | -14,837 | -11,422 | 3,576 | -9,619 | -3,966 | -18,764 | Upgrade |
Minority Interest in Earnings | 3,725 | 3,582 | -317.91 | 3,165 | 3,569 | 3,581 | Upgrade |
Net Income | -11,112 | -7,840 | 3,258 | -6,453 | -397.02 | -15,183 | Upgrade |
Net Income to Common | -11,112 | -7,840 | 3,258 | -6,453 | -397.02 | -15,183 | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 22 | 20 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 22 | 20 | Upgrade |
Shares Change (YoY) | -2.04% | -2.83% | -1.57% | 22.74% | 7.72% | -4.11% | Upgrade |
EPS (Basic) | -441.49 | -309.38 | 124.92 | -243.55 | -18.39 | -757.64 | Upgrade |
EPS (Diluted) | -441.49 | -309.38 | 124.92 | -244.00 | -18.39 | -758.00 | Upgrade |
Free Cash Flow | -10,101 | -11,515 | -11,614 | -10,948 | -4,968 | 2,498 | Upgrade |
Free Cash Flow Per Share | -401.32 | -454.39 | -445.32 | -413.19 | -230.16 | 124.64 | Upgrade |
Gross Margin | -18.92% | -32.43% | 4.80% | -3.76% | 7.48% | 7.25% | Upgrade |
Operating Margin | -47.34% | -87.01% | -13.58% | -27.21% | -12.74% | -44.63% | Upgrade |
Profit Margin | -26.03% | -34.63% | 4.56% | -13.38% | -0.80% | -46.59% | Upgrade |
Free Cash Flow Margin | -23.66% | -50.86% | -16.24% | -22.70% | -9.98% | 7.66% | Upgrade |
EBITDA | -15,944 | -15,574 | -5,812 | -9,318 | -2,562 | -11,283 | Upgrade |
EBITDA Margin | -37.35% | -68.79% | -8.13% | -19.32% | -5.15% | -34.63% | Upgrade |
D&A For EBITDA | 4,264 | 4,126 | 3,895 | 3,806 | 3,782 | 3,262 | Upgrade |
EBIT | -20,207 | -19,700 | -9,707 | -13,124 | -6,344 | -14,545 | Upgrade |
EBIT Margin | -47.34% | -87.01% | -13.58% | -27.21% | -12.74% | -44.63% | Upgrade |
Effective Tax Rate | - | - | 14.31% | - | - | - | Upgrade |
Advertising Expenses | - | 27.23 | 31.44 | 27.27 | 36.68 | 40 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.