DSK Co., Ltd. (KOSDAQ: 109740)
South Korea
· Delayed Price · Currency is KRW 4,565.00
-75.00 (-1.62%)
Dec 20, 2024, 9:00 AM KST
DSK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 28,454 | 71,500 | 48,232 | 49,791 | 32,587 | 76,480 | Upgrade
|
| Other Revenue | - | - | 0 | -0 | - | - | Upgrade
|
| Revenue | 28,454 | 71,500 | 48,232 | 49,791 | 32,587 | 76,480 | Upgrade
|
| Revenue Growth (YoY) | -57.39% | 48.24% | -3.13% | 52.79% | -57.39% | -35.14% | Upgrade
|
| Cost of Revenue | 32,889 | 68,066 | 50,046 | 46,068 | 30,226 | 57,293 | Upgrade
|
| Gross Profit | -4,435 | 3,434 | -1,814 | 3,723 | 2,361 | 19,187 | Upgrade
|
| Selling, General & Admin | 8,079 | 7,967 | 7,542 | 7,075 | 11,627 | 9,155 | Upgrade
|
| Research & Development | 2,884 | 4,859 | 2,935 | 2,519 | 1,766 | 1,118 | Upgrade
|
| Other Operating Expenses | 182.93 | 183 | 161.71 | 155.84 | 193.72 | 199.26 | Upgrade
|
| Operating Expenses | 11,311 | 13,141 | 11,310 | 10,066 | 16,906 | 13,713 | Upgrade
|
| Operating Income | -15,746 | -9,707 | -13,124 | -6,344 | -14,545 | 5,475 | Upgrade
|
| Interest Expense | -646.27 | -1,069 | -1,611 | -1,352 | -1,804 | -1,667 | Upgrade
|
| Interest & Investment Income | 1,944 | 2,125 | 1,329 | 315.73 | 845.77 | 1,091 | Upgrade
|
| Earnings From Equity Investments | 1,885 | 764.27 | 907.06 | -174.43 | 514.2 | 74.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -330.79 | 726.87 | 3,086 | 4,177 | -2,256 | 1,936 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,916 | 11,002 | 153.53 | 107.21 | 5.7 | -78.41 | Upgrade
|
| EBT Excluding Unusual Items | -6,977 | 3,842 | -9,260 | -3,270 | -17,239 | 6,831 | Upgrade
|
| Gain (Loss) on Sale of Investments | 180.68 | 330.8 | -139.17 | 186.96 | -603.23 | -252.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.1 | - | 6.45 | 14.05 | -4.21 | 17.03 | Upgrade
|
| Asset Writedown | - | - | - | -1,396 | - | - | Upgrade
|
| Pretax Income | -6,782 | 4,173 | -9,393 | -4,465 | -17,847 | 6,596 | Upgrade
|
| Income Tax Expense | -717.91 | 597.23 | 225.92 | -499.15 | 917.64 | 2,704 | Upgrade
|
| Earnings From Continuing Operations | -6,064 | 3,576 | -9,619 | -3,966 | -18,764 | 3,892 | Upgrade
|
| Net Income to Company | -6,064 | 3,576 | -9,619 | -3,966 | -18,764 | 3,892 | Upgrade
|
| Minority Interest in Earnings | 1,374 | -317.91 | 3,165 | 3,569 | 3,581 | 2,334 | Upgrade
|
| Net Income | -4,690 | 3,258 | -6,453 | -397.02 | -15,183 | 6,225 | Upgrade
|
| Net Income to Common | -4,690 | 3,258 | -6,453 | -397.02 | -15,183 | 6,225 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -68.34% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 26 | 26 | 22 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 26 | 26 | 22 | 20 | 21 | Upgrade
|
| Shares Change (YoY) | -2.87% | -1.57% | 22.74% | 7.72% | -4.11% | 3.67% | Upgrade
|
| EPS (Basic) | -184.16 | 124.92 | -243.55 | -18.39 | -757.64 | 308.26 | Upgrade
|
| EPS (Diluted) | -184.84 | 124.92 | -244.00 | -18.39 | -758.00 | 297.90 | Upgrade
|
| EPS Growth | - | - | - | - | - | -69.48% | Upgrade
|
| Free Cash Flow | 1,705 | -11,614 | -10,948 | -4,968 | 2,498 | -42,644 | Upgrade
|
| Free Cash Flow Per Share | 66.93 | -445.32 | -413.19 | -230.16 | 124.64 | -2040.57 | Upgrade
|
| Gross Margin | -15.58% | 4.80% | -3.76% | 7.48% | 7.25% | 25.09% | Upgrade
|
| Operating Margin | -55.34% | -13.58% | -27.21% | -12.74% | -44.63% | 7.16% | Upgrade
|
| Profit Margin | -16.48% | 4.56% | -13.38% | -0.80% | -46.59% | 8.14% | Upgrade
|
| Free Cash Flow Margin | 5.99% | -16.24% | -22.70% | -9.98% | 7.67% | -55.76% | Upgrade
|
| EBITDA | -11,775 | -5,812 | -9,318 | -2,562 | -11,283 | 6,920 | Upgrade
|
| EBITDA Margin | -41.38% | -8.13% | -19.32% | -5.14% | -34.62% | 9.05% | Upgrade
|
| D&A For EBITDA | 3,971 | 3,895 | 3,806 | 3,782 | 3,262 | 1,445 | Upgrade
|
| EBIT | -15,746 | -9,707 | -13,124 | -6,344 | -14,545 | 5,475 | Upgrade
|
| EBIT Margin | -55.34% | -13.58% | -27.21% | -12.74% | -44.63% | 7.16% | Upgrade
|
| Effective Tax Rate | - | 14.31% | - | - | - | 41.00% | Upgrade
|
| Advertising Expenses | - | 31.44 | 27.27 | 36.68 | 40 | 92.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.