DSK Co., Ltd. (KOSDAQ:109740)
South Korea · Delayed Price · Currency is KRW 4,955.00
+390.00 (8.54%)
At close: May 29, 2026
DSK Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 44,986 | 43,179 | 22,640 | 71,500 | 48,232 | 49,791 |
Other Revenue | - | - | - | - | 0 | -0 |
| 44,986 | 43,179 | 22,640 | 71,500 | 48,232 | 49,791 | |
Revenue Growth (YoY) | 113.42% | 90.72% | -68.34% | 48.24% | -3.13% | 52.79% |
Cost of Revenue | 54,032 | 52,124 | 29,982 | 68,066 | 50,046 | 46,068 |
Gross Profit | -9,046 | -8,945 | -7,342 | 3,434 | -1,814 | 3,723 |
Selling, General & Admin | 8,581 | 8,552 | 8,031 | 7,967 | 7,542 | 7,075 |
Research & Development | 4,284 | 4,482 | 3,762 | 4,859 | 2,935 | 2,519 |
Amortization of Goodwill & Intangibles | 119.18 | 128.9 | 125.11 | 109.18 | 98.42 | 84.09 |
Other Operating Expenses | 190.28 | 190.6 | 182.75 | 183 | 161.71 | 155.84 |
Operating Expenses | 13,753 | 13,777 | 12,358 | 13,141 | 11,310 | 10,066 |
Operating Income | -22,799 | -22,722 | -19,700 | -9,707 | -13,124 | -6,344 |
Interest Expense | -783.11 | -697.96 | -650.01 | -1,069 | -1,611 | -1,352 |
Interest & Investment Income | 994.43 | 1,021 | 1,797 | 2,125 | 1,329 | 315.73 |
Earnings From Equity Investments | 2,043 | 2,460 | 3,619 | 764.27 | 907.06 | -174.43 |
Currency Exchange Gain (Loss) | 1,808 | 91.5 | 2,996 | 726.87 | 3,086 | 4,177 |
Other Non Operating Income (Expenses) | 255.25 | 54.93 | 17.78 | 11,002 | 153.53 | 107.21 |
EBT Excluding Unusual Items | -18,481 | -19,792 | -11,921 | 3,842 | -9,260 | -3,270 |
Gain (Loss) on Sale of Investments | 1.2 | 1.01 | 64.04 | 330.8 | -139.17 | 186.96 |
Gain (Loss) on Sale of Assets | 2.17 | 8.72 | 20.19 | - | 6.45 | 14.05 |
Asset Writedown | -30 | -60 | -78.57 | - | - | -1,396 |
Pretax Income | -18,508 | -19,842 | -11,915 | 4,173 | -9,393 | -4,465 |
Income Tax Expense | 130.03 | -42.37 | -492.97 | 597.23 | 225.92 | -499.15 |
Earnings From Continuing Operations | -18,638 | -19,800 | -11,422 | 3,576 | -9,619 | -3,966 |
Net Income to Company | -18,638 | -19,800 | -11,422 | 3,576 | -9,619 | -3,966 |
Minority Interest in Earnings | 4,487 | 4,277 | 3,582 | -317.91 | 3,165 | 3,569 |
Net Income | -14,152 | -15,523 | -7,840 | 3,258 | -6,453 | -397.02 |
Net Income to Common | -14,152 | -15,523 | -7,840 | 3,258 | -6,453 | -397.02 |
Shares Outstanding (Basic) | 25 | 25 | 25 | 26 | 26 | 22 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 26 | 26 | 22 |
Shares Change (YoY) | -1.05% | -1.10% | -2.71% | -1.57% | 22.74% | 7.72% |
EPS (Basic) | -565.73 | -618.66 | -309.00 | 124.92 | -243.55 | -18.39 |
EPS (Diluted) | -565.73 | -618.66 | -309.00 | 124.92 | -244.00 | -18.39 |
Free Cash Flow | -10,703 | -11,159 | -11,515 | -11,614 | -10,948 | -4,968 |
Free Cash Flow Per Share | -427.87 | -444.72 | -453.84 | -445.32 | -413.19 | -230.16 |
Gross Margin | -20.11% | -20.72% | -32.43% | 4.80% | -3.76% | 7.48% |
Operating Margin | -50.68% | -52.62% | -87.01% | -13.58% | -27.21% | -12.74% |
Profit Margin | -31.46% | -35.95% | -34.63% | 4.56% | -13.38% | -0.80% |
Free Cash Flow Margin | -23.79% | -25.84% | -50.86% | -16.24% | -22.70% | -9.98% |
EBITDA | -18,590 | -18,490 | -15,574 | -5,812 | -9,318 | -2,562 |
EBITDA Margin | -41.32% | -42.82% | -68.79% | -8.13% | -19.32% | -5.15% |
D&A For EBITDA | 4,209 | 4,232 | 4,126 | 3,895 | 3,806 | 3,782 |
EBIT | -22,799 | -22,722 | -19,700 | -9,707 | -13,124 | -6,344 |
EBIT Margin | -50.68% | -52.62% | -87.01% | -13.58% | -27.21% | -12.74% |
Effective Tax Rate | - | - | - | 14.31% | - | - |
Advertising Expenses | - | 15.64 | 27.23 | 31.44 | 27.27 | 36.68 |