DIT Corp. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	107,910	116,655	107,061	132,875	76,092
Other Revenue	-0	-	-	-0	-
Revenue	107,910	116,655	107,061	132,875	76,092
Revenue Growth (YoY)	-7.50%	8.96%	-19.43%	74.62%	166.12%
Cost of Revenue	70,918	74,853	89,673	115,751	73,583
Gross Profit	36,992	41,803	17,388	17,124	2,509
Selling, General & Admin	14,603	10,839	7,886	10,503	7,364
Other Operating Expenses	500.51	389.66	347.78	395.43	382.2
Operating Expenses	13,931	17,713	8,744	11,590	8,405
Operating Income	23,062	24,089	8,644	5,534	-5,895
Interest Expense	-19.9	-22.39	-505.93	-2,054	-2,529
Interest & Investment Income	4,995	5,108	4,492	2,363	1,100
Earnings From Equity Investments	14	1,027	-	-	-474.28
Currency Exchange Gain (Loss)	31.3	1,307	521.58	1,765	2,681
Other Non Operating Income (Expenses)	1,523	1,858	1,395	1,178	832.73
EBT Excluding Unusual Items	29,605	33,367	14,547	8,787	-4,285
Gain (Loss) on Sale of Investments	118.69	-12.43	73.83	49.4	-17.08
Gain (Loss) on Sale of Assets	48.44	38.25	60.66	2,952	12.27
Asset Writedown	-24	233	-5	-15	-
Pretax Income	29,748	33,625	14,676	11,774	-4,290
Income Tax Expense	-627.9	4,696	1,512	2,505	-2,834
Net Income	30,376	28,930	13,164	9,269	-1,456
Net Income to Common	30,376	28,930	13,164	9,269	-1,456
Net Income Growth	5.00%	119.77%	42.01%	-	-
Shares Outstanding (Basic)	18	18	18	18	18
Shares Outstanding (Diluted)	19	18	18	18	18
Shares Change (YoY)	0.12%	0.60%	0.68%	0.13%	-0.38%
EPS (Basic)	1643.70	1569.97	718.99	507.58	-79.85
EPS (Diluted)	1640.00	1564.00	716.00	507.58	-80.00
EPS Growth	4.86%	118.44%	41.06%	-	-
Free Cash Flow	24,234	36,682	720.39	7,709	-8,937
Free Cash Flow Per Share	1308.71	1983.32	39.18	422.12	-489.99
Dividend Per Share	420.000	380.000	180.000	300.000	-
Dividend Growth	10.53%	111.11%	-40.00%	-	-
Gross Margin	34.28%	35.83%	16.24%	12.89%	3.30%
Operating Margin	21.37%	20.65%	8.07%	4.17%	-7.75%
Profit Margin	28.15%	24.80%	12.29%	6.98%	-1.91%
Free Cash Flow Margin	22.46%	31.45%	0.67%	5.80%	-11.74%
EBITDA	24,287	25,328	9,904	7,045	-4,400
EBITDA Margin	22.51%	21.71%	9.25%	5.30%	-5.78%
D&A For EBITDA	1,225	1,238	1,260	1,511	1,496
EBIT	23,062	24,089	8,644	5,534	-5,895
EBIT Margin	21.37%	20.65%	8.07%	4.17%	-7.75%
Effective Tax Rate	-	13.96%	10.31%	21.27%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.