Dgenx Co., Ltd. (KOSDAQ:113810)

Dgenx Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	13,629	10,660	8,798	11,438	15,010	11,041
Short-Term Investments	-	-	-	-	-	1,901
Cash & Short-Term Investments	13,629	10,660	8,798	11,438	15,010	12,941
Cash Growth	25.28%	21.16%	-23.08%	-23.80%	15.99%	9.69%
Accounts Receivable	13,522	16,826	20,685	10,313	13,309	18,758
Other Receivables	2,420	2,186	1,952	829.63	604.34	896.69
Receivables	15,941	19,012	22,637	11,868	14,218	19,927
Inventory	7,626	7,754	6,906	7,368	7,582	5,980
Prepaid Expenses	315.48	340.21	312.72	232.26	241.5	308.1
Other Current Assets	563.84	402.6	964.98	2,444	1,509	1,130
Total Current Assets	38,075	38,168	39,619	33,352	38,559	40,285
Property, Plant & Equipment	16,003	15,682	15,202	15,343	17,239	17,483
Long-Term Investments	1,276	1,260	1,361	1,672	1,651	1,875
Other Intangible Assets	109.67	128.56	136.83	158.68	201.83	319.94
Long-Term Accounts Receivable	-	-	110.7	669.56	-	-
Other Long-Term Assets	4,381	4,388	4,255	4,313	7,045	5,154
Total Assets	59,894	59,674	60,692	55,523	64,735	65,191
Accounts Payable	7,220	7,253	12,314	7,932	8,833	14,971
Accrued Expenses	1,758	2,236	1,983	1,997	2,205	1,795
Short-Term Debt	3,000	3,000	12,820	12,560	15,235	16,290
Current Portion of Long-Term Debt	252.48	2,100	3,680	6,120	3,535	4,540
Current Portion of Leases	625.68	519.8	517.82	647.92	661.45	512.45
Other Current Liabilities	2,669	1,931	1,759	3,875	4,771	3,482
Total Current Liabilities	15,525	17,039	33,074	33,131	35,240	41,590
Long-Term Debt	11,945	10,220	1,730	-	5,000	5,031
Long-Term Leases	183.54	355.16	73.86	323.92	864.04	75.83
Long-Term Deferred Tax Liabilities	-	-	-	371.46	6.33	-
Other Long-Term Liabilities	960.88	1,003	867.35	715.32	786.52	802.66
Total Liabilities	36,602	37,496	43,032	39,233	47,832	52,212
Common Stock	16,314	16,314	16,314	16,314	16,314	16,314
Additional Paid-In Capital	-	-	-	19,371	19,371	19,371
Retained Earnings	3,283	1,872	-1,191	-21,935	-21,232	-24,022
Comprehensive Income & Other	3,657	3,991	2,537	2,539	2,451	1,316
Total Common Equity	23,253	22,178	17,660	16,290	16,904	12,979
Minority Interest	39.23	-	-	-	-	-
Shareholders' Equity	23,293	22,178	17,660	16,290	16,904	12,979
Total Liabilities & Equity	59,894	59,674	60,692	55,523	64,735	65,191
Total Debt	16,007	16,195	18,822	19,652	25,296	26,449
Net Cash (Debt)	-2,378	-5,535	-10,024	-8,214	-10,286	-13,508
Net Cash Per Share	-72.89	-169.65	-307.22	-251.74	-317.16	-414.01
Filing Date Shares Outstanding	32.63	32.63	32.63	32.63	32.63	32.63
Total Common Shares Outstanding	32.63	32.63	32.63	32.63	32.63	32.63
Working Capital	22,551	21,129	6,545	220.41	3,320	-1,305
Book Value Per Share	712.68	679.72	541.24	499.25	518.07	397.80
Tangible Book Value	23,144	22,049	17,523	16,131	16,702	12,660
Tangible Book Value Per Share	709.32	675.78	537.04	494.39	511.89	388.00
Land	8,212	8,212	8,212	8,223	8,223	8,262
Buildings	7,228	7,236	7,215	7,208	7,211	8,190
Machinery	20,740	20,263	21,086	21,866	21,125	21,153
Construction In Progress	75.04	378.98	57.6	407.65	177.14	241.65

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.