POLARIS UNO Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,426	43,178	38,984	41,262	47,681	62,203
Market Cap Growth	-28.69%	10.76%	-5.52%	-13.46%	-23.35%	15.03%
Enterprise Value	-6,303	22,438	27,064	-4,480	1,808	30,762
Last Close Price	1743.00	2505.00	2565.00	3330.00	4040.00	5931.25
PE Ratio	7.52	17.95	6.34	5.40	12.86	13.17
PS Ratio	0.30	0.42	0.49	0.53	0.49	0.93
PB Ratio	0.23	0.34	0.32	0.41	0.55	0.81
P/TBV Ratio	0.23	0.34	0.32	0.41	0.55	0.81
P/FCF Ratio	16.83	4.71	-	36.83	3.61	-
P/OCF Ratio	15.65	4.64	20.52	5.83	3.31	863.01
EV/Sales Ratio	-	0.22	0.34	-	0.02	0.46
EV/EBITDA Ratio	-	2.37	6.98	-	0.21	4.31
EV/EBIT Ratio	-	2.88	11.67	-	0.24	5.27
EV/FCF Ratio	-	2.45	-	-	0.14	-
Debt / Equity Ratio	0.12	0.12	0.04	0.14	0.19	0.36
Debt / EBITDA Ratio	1.47	1.56	1.33	2.15	1.86	3.87
Debt / FCF Ratio	8.41	1.61	-	12.83	1.24	-
Net Debt / Equity Ratio	-0.28	-0.21	-0.10	-0.40	-0.52	-0.38
Net Debt / EBITDA Ratio	-3.58	-2.85	-3.00	-6.10	-5.17	-4.11
Net Debt / FCF Ratio	-20.44	-2.94	4.96	-36.35	-3.44	14.43
Asset Turnover	0.68	0.69	0.60	0.65	0.86	0.68
Inventory Turnover	4.70	5.09	4.36	4.38	6.05	4.82
Quick Ratio	6.60	4.76	1.94	2.57	2.82	1.82
Current Ratio	8.70	6.47	2.98	3.21	3.38	2.19
Return on Equity (ROE)	3.44%	1.93%	5.51%	8.10%	4.54%	6.22%
Return on Assets (ROA)	3.59%	3.30%	1.08%	2.85%	4.13%	3.71%
Return on Invested Capital (ROIC)	5.55%	4.62%	1.88%	8.29%	13.45%	10.25%
Return on Capital Employed (ROCE)	5.80%	5.40%	1.90%	5.30%	8.60%	7.60%
Earnings Yield	14.52%	5.57%	15.77%	18.51%	7.78%	7.59%
FCF Yield	5.94%	21.23%	-6.01%	2.71%	27.70%	-3.27%
Payout Ratio	-	-	-	-	-	27.76%
Buyback Yield / Dilution	-10.82%	-1.82%	-4.12%	-4.69%	-51.47%	0.14%