Hansol IONES Co., Ltd. (KOSDAQ:114810)
South Korea · Delayed Price · Currency is KRW 13,350
+280 (2.14%)
At close: Sep 4, 2026
Hansol IONES Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 205,858 | 198,830 | 157,138 | 123,933 | 163,912 | 163,667 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 205,858 | 198,830 | 157,138 | 123,933 | 163,912 | 163,667 | |
Revenue Growth | 16.88% | 26.53% | 26.79% | -24.39% | 0.15% | 11.90% |
Cost of Revenue | 149,245 | 136,918 | 109,779 | 92,204 | 106,263 | 106,071 |
Gross Profit | 56,613 | 61,912 | 47,359 | 31,729 | 57,649 | 57,597 |
Selling, General & Admin | 26,783 | 24,888 | 20,605 | 20,782 | 20,463 | 14,903 |
Research & Development | 2,029 | 2,068 | 2,066 | 1,528 | 1,003 | 365.9 |
Amortization of Goodwill & Intangibles | 457.37 | 442.22 | 402.91 | 237.52 | 99.49 | 123.29 |
Other Operating Expenses | 195.2 | 182.56 | 264.51 | 134.25 | 87.57 | 304.25 |
Operating Expenses | 30,770 | 28,755 | 20,938 | 23,768 | 21,573 | 19,406 |
Operating Income | 25,843 | 33,157 | 26,421 | 7,961 | 36,076 | 38,191 |
Interest Expense | - | - | -743.27 | -907.81 | -1,022 | -1,093 |
Interest & Investment Income | 1,330 | 1,599 | 2,260 | 2,489 | 1,809 | 291.22 |
Currency Exchange Gain (Loss) | 157.99 | -248.18 | -198.26 | -40.5 | 652.71 | 2,941 |
Other Non Operating Income (Expenses) | -1,586 | 171.22 | 9,714 | -7,704 | -940.46 | -387.04 |
EBT Excluding Unusual Items | 25,746 | 34,679 | 37,454 | 1,798 | 36,576 | 39,944 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 16.7 |
Gain (Loss) on Sale of Assets | 6.6 | -42.41 | -54.19 | 6.68 | 165.43 | 93.5 |
Asset Writedown | - | - | - | - | - | -1,662 |
Pretax Income | 25,752 | 34,637 | 37,399 | 1,804 | 36,741 | 38,392 |
Income Tax Expense | 4,836 | 6,202 | 6,327 | -327.41 | 8,450 | 10,788 |
Net Income | 20,916 | 28,435 | 31,073 | 2,132 | 28,291 | 27,604 |
Net Income to Common | 20,916 | 28,435 | 31,073 | 2,132 | 28,291 | 27,604 |
Net Income Growth | -23.45% | -8.49% | 1357.61% | -92.47% | 2.49% | 639.49% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 26 | 24 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 26 | 24 |
Shares Change | 0.51% | 0.02% | 0.10% | 6.07% | 8.03% | -1.50% |
EPS (Basic) | 756.82 | 1028.73 | 1124.87 | 77.05 | 1086.42 | 1145.70 |
EPS (Diluted) | 752.80 | 1026.00 | 1122.00 | 77.00 | 1084.00 | 1143.00 |
EPS Growth | -23.84% | -8.56% | 1357.14% | -92.90% | -5.16% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,555 | 2,686 | 22,753 | -6,838 | 8,731 | 25,994 |
Free Cash Flow Per Share | -163.99 | 96.95 | 821.30 | -247.10 | 334.62 | 1076.22 |
Gross Margin | 27.50% | 31.14% | 30.14% | 25.60% | 35.17% | 35.19% |
Operating Margin | 12.55% | 16.68% | 16.81% | 6.42% | 22.01% | 23.34% |
Profit Margin | 10.16% | 14.30% | 19.77% | 1.72% | 17.26% | 16.87% |
Free Cash Flow Margin | -2.21% | 1.35% | 14.48% | -5.52% | 5.33% | 15.88% |
EBITDA | 35,522 | 42,274 | 35,331 | 15,642 | 43,319 | 46,146 |
EBITDA Margin | 17.26% | 21.26% | 22.48% | 12.62% | 26.43% | 28.19% |
D&A For EBITDA | 9,679 | 9,117 | 8,909 | 7,680 | 7,242 | 7,956 |
EBIT | 25,843 | 33,157 | 26,421 | 7,961 | 36,076 | 38,191 |
EBIT Margin | 12.55% | 16.68% | 16.81% | 6.42% | 22.01% | 23.34% |
Effective Tax Rate | 18.78% | 17.90% | 16.92% | - | 23.00% | 28.10% |
Advertising Expenses | - | 166.55 | 4.34 | 18.59 | 38.65 | 8.62 |