Qurient Co., Ltd. (KOSDAQ:115180)
South Korea · Delayed Price · Currency is KRW 25,400
-1,550 (-5.75%)
At close: Jun 12, 2026
Qurient Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,004 | 6,983 | 9,180 | 9,032 | 8,469 | 4,886 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 7,004 | 6,983 | 9,180 | 9,032 | 8,469 | 4,886 | |
Revenue Growth (YoY) | -22.07% | -23.94% | 1.64% | 6.65% | 73.33% | - |
Cost of Revenue | 6,130 | 6,053 | 7,829 | 7,269 | 6,687 | 4,001 |
Gross Profit | 874.16 | 929.87 | 1,351 | 1,763 | 1,782 | 885.22 |
Selling, General & Admin | 8,026 | 7,998 | 7,493 | 7,358 | 8,812 | 8,003 |
Research & Development | 22,314 | 21,518 | 20,435 | 16,765 | 19,687 | 16,438 |
Amortization of Goodwill & Intangibles | 394.96 | 349.13 | 285.31 | 279.29 | 272.51 | 146.27 |
Other Operating Expenses | 42.27 | 39.67 | 35.45 | 34.6 | 40.82 | 21.59 |
Operating Expenses | 31,574 | 30,687 | 28,829 | 24,976 | 29,256 | 25,128 |
Operating Income | -30,700 | -29,757 | -27,478 | -23,213 | -27,475 | -24,243 |
Interest Expense | -310.52 | -310.52 | -27.78 | -18.6 | -25.96 | -36.59 |
Interest & Investment Income | 1,113 | 1,113 | 1,484 | 503.05 | 803.56 | 486.57 |
Currency Exchange Gain (Loss) | 71.98 | 71.98 | 103.32 | 155.3 | -322.89 | -117.92 |
Other Non Operating Income (Expenses) | -3,074 | -2,389 | 921.58 | 257.18 | -98.02 | 26.97 |
EBT Excluding Unusual Items | -32,899 | -31,271 | -24,997 | -22,316 | -27,118 | -23,884 |
Gain (Loss) on Sale of Investments | - | - | - | 67.29 | - | - |
Gain (Loss) on Sale of Assets | 9.48 | 9.48 | - | - | -0.17 | - |
Pretax Income | -32,890 | -31,262 | -24,997 | -22,249 | -27,118 | -23,884 |
Income Tax Expense | 4.84 | - | -0 | -0 | -0.1 | -203.05 |
Earnings From Continuing Operations | -32,894 | -31,262 | -24,997 | -22,249 | -27,118 | -23,681 |
Minority Interest in Earnings | 1,190 | 1,208 | 885.97 | 1,132 | 1,661 | 832.87 |
Net Income | -31,705 | -30,054 | -24,111 | -21,117 | -25,457 | -22,848 |
Preferred Dividends & Other Adjustments | 69.41 | 69.41 | - | - | - | - |
Net Income to Common | -31,774 | -30,123 | -24,111 | -21,117 | -25,457 | -22,848 |
Shares Outstanding (Basic) | 36 | 34 | 30 | 18 | 16 | 15 |
Shares Outstanding (Diluted) | 36 | 34 | 30 | 18 | 16 | 15 |
Shares Change (YoY) | 14.31% | 15.27% | 67.75% | 12.86% | 4.18% | 15.68% |
EPS (Basic) | -895.03 | -880.12 | -812.00 | -1192.99 | -1623.09 | -1517.66 |
EPS (Diluted) | -895.03 | -880.12 | -812.00 | -1193.08 | -1623.09 | -1517.69 |
Free Cash Flow | -31,770 | -28,733 | -23,336 | -21,970 | -25,016 | -24,519 |
Free Cash Flow Per Share | -894.92 | -839.51 | -785.89 | -1241.19 | -1594.99 | -1628.65 |
Gross Margin | 12.48% | 13.32% | 14.71% | 19.52% | 21.04% | 18.12% |
Operating Margin | -438.31% | -426.16% | -299.33% | -257.02% | -324.43% | -496.18% |
Profit Margin | -453.64% | -431.40% | -262.65% | -233.80% | -300.61% | -467.63% |
Free Cash Flow Margin | -453.59% | -411.50% | -254.21% | -243.25% | -295.40% | -501.83% |
EBITDA | -29,678 | -28,796 | -26,613 | -22,394 | -26,758 | -23,578 |
EBITDA Margin | - | - | -289.90% | -247.95% | - | - |
D&A For EBITDA | 1,022 | 961.24 | 865.11 | 818.88 | 716.85 | 665.24 |
EBIT | -30,700 | -29,757 | -27,478 | -23,213 | -27,475 | -24,243 |
EBIT Margin | - | - | -299.33% | -257.02% | - | - |
Advertising Expenses | - | 17.5 | 13.07 | 1.63 | 12 | 5.25 |