Qurient Co., Ltd. (KOSDAQ:115180)
South Korea
· Delayed Price · Currency is KRW 11,800
+110 (0.94%)
At close: Jun 19, 2025, 3:30 PM KST
Qurient Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | -24,325 | -23,567 | -21,117 | -25,457 | -22,848 | -20,498 | Upgrade
|
| Depreciation & Amortization | 877.56 | 865.11 | 818.88 | 716.85 | 665.24 | 540.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.48 | - | - | 0.17 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -67.29 | - | - | - | Upgrade
|
| Stock-Based Compensation | 628.42 | 665.84 | 854.04 | 709.73 | 429.04 | 545.51 | Upgrade
|
| Other Operating Activities | -3,777 | -3,611 | -1,057 | -1,484 | -1,012 | 88.46 | Upgrade
|
| Change in Accounts Receivable | 87.26 | 233.95 | -445.67 | 444.7 | -1,305 | - | Upgrade
|
| Change in Inventory | 28.71 | 67.47 | -25.46 | 5.87 | -49.21 | - | Upgrade
|
| Change in Income Taxes | - | - | - | -2.6 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 1,062 | 2,029 | -930.6 | 63.25 | -252.45 | -525.44 | Upgrade
|
| Operating Cash Flow | -25,427 | -23,316 | -21,970 | -25,003 | -24,372 | -19,849 | Upgrade
|
| Capital Expenditures | -19.33 | -19.33 | - | -12.85 | -146.64 | -10.67 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -1,505 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -87.37 | -64.4 | -101.08 | -505.77 | -113.13 | -323.86 | Upgrade
|
| Investment in Securities | -17,412 | -25,271 | 4,665 | 20,773 | 20,581 | -39,001 | Upgrade
|
| Other Investing Activities | 1,306 | 1,255 | 483.94 | 787.85 | 483.29 | 254.21 | Upgrade
|
| Investing Cash Flow | -16,173 | -24,099 | 4,148 | 21,043 | 19,300 | -39,082 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -920 | - | Upgrade
|
| Long-Term Debt Repaid | - | -566.99 | -578.34 | -478.79 | -361.66 | -316.78 | Upgrade
|
| Total Debt Repaid | -559.91 | -566.99 | -578.34 | -478.79 | -1,282 | -316.78 | Upgrade
|
| Net Debt Issued (Repaid) | -559.91 | -566.99 | -578.34 | -478.79 | -1,282 | -316.78 | Upgrade
|
| Issuance of Common Stock | 21,500 | 21,500 | 28,998 | - | 914.65 | 60,213 | Upgrade
|
| Repurchase of Common Stock | - | -23.37 | - | - | - | - | Upgrade
|
| Dividends Paid | -69.41 | -70 | - | - | - | - | Upgrade
|
| Other Financing Activities | 5,934 | 5,940 | 3,130 | 6,748 | 19,349 | -30.19 | Upgrade
|
| Financing Cash Flow | 26,805 | 26,779 | 31,549 | 6,269 | 18,982 | 59,866 | Upgrade
|
| Foreign Exchange Rate Adjustments | 873.29 | 706.06 | 621.08 | -175.39 | -77.86 | -28.93 | Upgrade
|
| Net Cash Flow | -13,922 | -19,930 | 14,349 | 2,132 | 13,831 | 906.37 | Upgrade
|
| Free Cash Flow | -25,446 | -23,336 | -21,970 | -25,016 | -24,519 | -19,859 | Upgrade
|
| Free Cash Flow Margin | -283.13% | -254.21% | -243.25% | -295.40% | -501.83% | - | Upgrade
|
| Free Cash Flow Per Share | -785.99 | -744.36 | -1241.19 | -1594.99 | -1628.65 | -1526.00 | Upgrade
|
| Cash Interest Paid | 33.37 | 27.5 | 18.6 | 24.97 | 36.92 | 29.91 | Upgrade
|
| Cash Income Tax Paid | 143.73 | 124.82 | -23.21 | 41.34 | 50.28 | -67.83 | Upgrade
|
| Levered Free Cash Flow | -14,970 | -14,234 | -13,751 | -15,409 | -16,221 | -12,164 | Upgrade
|
| Unlevered Free Cash Flow | -14,953 | -14,217 | -13,740 | -15,393 | -16,198 | -12,163 | Upgrade
|
| Change in Net Working Capital | -1,444 | -1,510 | 803.28 | -871.08 | 1,881 | -225.76 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.