INFOvine.co.,Ltd. (KOSDAQ:115310)
South Korea · Delayed Price · Currency is KRW 9,410.00
-10.00 (-0.11%)
At close: Sep 11, 2026
INFOvine.co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,796 | 28,717 | 25,181 | 22,791 | 20,906 | 19,486 | |
Revenue Growth | 1.68% | 14.04% | 10.49% | 9.02% | 7.29% | 1.70% |
Cost of Revenue | -0.07 | -0.07 | -1.14 | 14.96 | 105.49 | 46.18 |
Gross Profit | 27,796 | 28,717 | 25,183 | 22,776 | 20,800 | 19,440 |
Selling, General & Admin | 14,638 | 17,672 | 13,384 | 11,265 | 10,798 | 9,739 |
Research & Development | 3,370 | 3,370 | 2,930 | 2,727 | 2,241 | 2,419 |
Amortization of Goodwill & Intangibles | 52.72 | 52.72 | 20.6 | 27.29 | 41.81 | 48.17 |
Operating Expenses | 19,255 | 22,289 | 17,327 | 15,019 | 13,941 | 13,069 |
Operating Income | 8,541 | 6,428 | 7,855 | 7,757 | 6,859 | 6,371 |
Interest Expense | -75.75 | -75.75 | -40.45 | -64.47 | -26.94 | -46.29 |
Interest & Investment Income | 1,926 | 1,926 | 2,962 | 2,761 | 1,489 | 620.86 |
Currency Exchange Gain (Loss) | -67.1 | -67.1 | 332.96 | -0.56 | 13.92 | 171.96 |
Other Non Operating Income (Expenses) | -206.8 | -150.01 | -62.23 | 4.14 | 74.58 | 76.16 |
EBT Excluding Unusual Items | 10,118 | 8,062 | 11,047 | 10,457 | 8,410 | 7,193 |
Gain (Loss) on Sale of Investments | 3.9 | 3.9 | -444.45 | -1,789 | -971.09 | -549.23 |
Gain (Loss) on Sale of Assets | 2.87 | 2.87 | -0.02 | 13.44 | 56.52 | 7.6 |
Asset Writedown | - | - | - | -142.62 | - | - |
Pretax Income | 10,124 | 8,069 | 10,603 | 8,539 | 7,496 | 6,652 |
Income Tax Expense | 1,549 | 1,030 | 1,633 | 1,382 | 1,485 | 946.16 |
Net Income | 8,575 | 7,039 | 8,970 | 7,157 | 6,011 | 5,706 |
Net Income to Common | 8,575 | 7,039 | 8,970 | 7,157 | 6,011 | 5,706 |
Net Income Growth | 33.60% | -21.53% | 25.32% | 19.07% | 5.35% | -13.77% |
Shares Outstanding (Basic) | 7 | 8 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 7 | 8 | 11 | 11 | 11 | 11 |
Shares Change | -23.66% | -26.42% | - | - | - | -0.43% |
EPS (Basic) | 1172.65 | 892.94 | 837.29 | 668.11 | 561.10 | 532.59 |
EPS (Diluted) | 1172.65 | 892.94 | 837.20 | 668.11 | 561.10 | 532.59 |
EPS Growth | 75.03% | 6.66% | 25.31% | 19.07% | 5.35% | -13.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,442 | 4,466 | 6,262 | 6,908 | -4,756 | 5,823 |
Free Cash Flow Per Share | 880.86 | 566.59 | 584.55 | 644.81 | -443.94 | 543.60 |
Dividend Per Share | 240.000 | 240.000 | 240.000 | 180.000 | 180.000 | 180.000 |
Dividend Growth | 0% | 0% | 33.33% | 0% | 0% | 0% |
Gross Margin | 100.00% | 100.00% | 100.00% | 99.93% | 99.50% | 99.76% |
Operating Margin | 30.73% | 22.38% | 31.20% | 34.04% | 32.81% | 32.69% |
Profit Margin | 30.85% | 24.51% | 35.62% | 31.40% | 28.75% | 29.28% |
Free Cash Flow Margin | 23.17% | 15.55% | 24.87% | 30.31% | -22.75% | 29.89% |
EBITDA | 9,869 | 7,646 | 8,854 | 8,784 | 7,761 | 7,282 |
EBITDA Margin | 35.50% | 26.63% | 35.16% | 38.54% | 37.12% | 37.37% |
D&A For EBITDA | 1,328 | 1,218 | 998.5 | 1,027 | 901.82 | 911.38 |
EBIT | 8,541 | 6,428 | 7,855 | 7,757 | 6,859 | 6,371 |
EBIT Margin | 30.73% | 22.38% | 31.20% | 34.04% | 32.81% | 32.69% |
Effective Tax Rate | 15.30% | 12.76% | 15.40% | 16.19% | 19.81% | 14.22% |
Advertising Expenses | - | 6,550 | 4,598 | 2,340 | 2,232 | 2,099 |