Korea Computer & Systems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	93,782	114,531	168,221	81,121	61,427	80,887
Market Cap Growth	-27.21%	-31.92%	107.37%	32.06%	-24.06%	9.87%
Enterprise Value	87,052	107,922	161,584	71,838	58,913	67,538
Last Close Price	8000.00	9770.00	14083.99	6665.69	4916.52	6308.34
PE Ratio	36.37	45.32	84.15	29.29	74.10	30.16
PS Ratio	3.61	4.61	5.70	1.70	1.47	2.05
PB Ratio	5.25	5.82	8.91	4.18	3.36	3.93
P/TBV Ratio	5.36	5.94	9.10	4.21	3.39	3.96
P/FCF Ratio	51.57	-	77.85	66.22	19.57	-
P/OCF Ratio	49.16	1824.02	71.40	65.48	18.64	56.87
EV/Sales Ratio	3.35	4.34	5.47	1.51	1.41	1.71
EV/EBITDA Ratio	36.64	45.54	70.13	20.75	65.95	14.97
EV/EBIT Ratio	41.99	52.31	81.48	22.77	108.10	16.22
EV/FCF Ratio	47.87	-	74.78	58.64	18.77	-
Debt / Equity Ratio	0.00	0.01	0.02	0.08	0.14	0.12
Debt / EBITDA Ratio	0.03	0.05	0.13	0.43	2.89	0.54
Debt / FCF Ratio	0.04	-	0.14	1.21	0.82	-
Net Debt / Equity Ratio	-0.38	-0.27	-0.41	-0.49	-0.53	-0.51
Net Debt / EBITDA Ratio	-2.83	-2.22	-3.37	-2.77	-10.85	-2.31
Net Debt / FCF Ratio	-3.70	155.82	-3.60	-7.84	-3.09	4.38
Asset Turnover	1.03	0.96	1.17	1.46	1.16	1.23
Inventory Turnover	29.73	50.59	49.34	12.39	10.76	63.18
Quick Ratio	1.32	1.54	2.30	1.88	0.80	2.02
Current Ratio	1.84	1.98	2.76	2.50	1.39	2.40
Return on Equity (ROE)	15.26%	13.11%	10.44%	14.69%	4.27%	12.90%
Return on Assets (ROA)	5.13%	5.00%	4.92%	6.01%	0.95%	8.10%
Return on Invested Capital (ROIC)	14.72%	14.80%	15.64%	28.30%	4.83%	42.48%
Return on Capital Employed (ROCE)	11.50%	10.40%	10.40%	16.10%	2.90%	18.10%
Earnings Yield	2.82%	2.21%	1.19%	3.41%	1.35%	3.31%
FCF Yield	1.94%	-0.03%	1.28%	1.51%	5.11%	-2.94%
Payout Ratio	81.73%	85.46%	108.04%	60.67%	318.44%	98.44%
Buyback Yield / Dilution	-0.12%	-0.12%	-0.01%	0.01%	-	-