CNPLUS Co., Ltd. (KOSDAQ:115530)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,090.00
+120.00 (6.09%)
At close: Jul 31, 2026

CNPLUS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
60,12853,61747,49336,26143,04331,622
Revenue Growth
21.50%12.90%30.97%-15.75%36.12%43.44%
Gross Profit
6,9107,5688,6638,7947,1906,323
Operating Income
-54.6367.55-621.09961.061,396-182.74
Net Income
-2,652-2,458-2,220391.811,737-1,085
Earnings Per Share
-390.36-361.73-330.002.28179.77-160.00
EPS Growth
----98.73%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
16,11716,63822,16124,10620,90416,650
Construction
40,62229,8651,6713,2515,06410,136
Other
3,3887,11423,6618,90517,0754,836
Total
60,12853,61747,49336,26143,04331,622

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,3673,7797,9803,53010,1722,107
Total Debt
24,09325,07824,65215,80413,9026,077
Net Cash (Debt)
-14,726-21,299-16,672-12,274-3,731-3,969
Net Cash Growth
------
Net Cash Per Share
-2160.75-3133.85-2453.14-1367.14-485.97-584.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,563244.815,343-3,43715.15-367.47
Capital Expenditures
-861.15-578.58-8,448-667.56-1,485-1,711
Free Cash Flow
7,702-333.76-3,106-4,104-1,470-2,079
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.49%14.12%18.24%24.25%16.71%19.99%
Operating Margin
-0.09%0.69%-1.31%2.65%3.24%-0.58%
Pretax Margin
-4.41%-4.59%-4.66%1.08%4.04%-3.43%
Profit Margin
-4.41%-4.58%-4.67%1.08%4.04%-3.43%
FCF Margin
12.81%-0.62%-6.54%-11.32%-3.42%-6.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---60.7119.56-
PS Ratio
0.270.430.560.660.791.80