CNPLUS Co., Ltd. (KOSDAQ:115530)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,830.00
-20.00 (-0.70%)
At close: Oct 23, 2026

CNPLUS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
73,82153,61747,49336,26143,04331,622
Revenue Growth
51.76%12.90%30.97%-15.75%36.12%43.44%
Gross Profit
7,3317,5688,6638,7947,1906,323
Operating Income
1,274367.55-621.09961.061,396-182.74
Net Income
1,170-2,458-2,220391.811,737-1,085
Earnings Per Share
166.22-361.73-330.002.28179.77-160.00
EPS Growth
----98.73%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
15,77416,63822,16124,10620,90416,650
Construction
51,82029,8651,6713,2515,06410,136
Other
6,2287,11423,6618,90517,0754,836
Total
73,82153,61747,49336,26143,04331,622

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3463,7797,9803,53010,1722,107
Total Debt
11,63825,07824,65215,80413,9026,077
Net Cash (Debt)
-9,291-21,299-16,672-12,274-3,731-3,969
Net Cash Growth
------
Net Cash Per Share
-1320.16-3133.85-2453.14-1367.14-485.97-584.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-863.3244.815,343-3,43715.15-367.47
Capital Expenditures
-902.61-578.58-8,448-667.56-1,485-1,711
Free Cash Flow
-1,766-333.76-3,106-4,104-1,470-2,079
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.93%14.12%18.24%24.25%16.71%19.99%
Operating Margin
1.73%0.69%-1.31%2.65%3.24%-0.58%
Pretax Margin
1.58%-4.59%-4.66%1.08%4.04%-3.43%
Profit Margin
1.58%-4.58%-4.67%1.08%4.04%-3.43%
FCF Margin
-2.39%-0.62%-6.54%-11.32%-3.42%-6.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.03--60.7119.56-
PS Ratio
0.300.430.560.660.791.80