CNPLUS Co., Ltd. (KOSDAQ:115530)

CNPLUS Statistics

Total Valuation

CNPLUS has a market cap or net worth of KRW 28.34 billion. The enterprise value is 44.29 billion.

Market Cap	28.34B
Enterprise Value	44.29B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date	Nov 14, 2025
Ex-Dividend Date	n/a

Share Statistics

CNPLUS has 67.96 million shares outstanding. The number of shares has decreased by -23.30% in one year.

Current Share Class	67.96M
Shares Outstanding	67.96M
Shares Change (YoY)	-23.30%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	2.89%
Owned by Institutions (%)	n/a
Float	48.59M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.48
PB Ratio	6.10
P/TBV Ratio	7.39
P/FCF Ratio	6.54
P/OCF Ratio	6.72
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-6.74
EV / Sales	0.75
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	10.22

Financial Position

The company has a current ratio of 0.95, with a Debt / Equity ratio of 5.25.

Current Ratio	0.95
Quick Ratio	0.50
Debt / Equity	5.25
Debt / EBITDA	n/a
Debt / FCF	5.63
Interest Coverage	-0.80

Financial Efficiency

Return on equity (ROE) is -80.92% and return on invested capital (ROIC) is -4.36%.

Return on Equity (ROE)	-80.92%
Return on Assets (ROA)	-2.82%
Return on Invested Capital (ROIC)	-4.36%
Return on Capital Employed (ROCE)	-16.34%
Revenue Per Employee	1.06B
Profits Per Employee	-117.28M
Employee Count	56
Asset Turnover	1.22
Inventory Turnover	6.88

Taxes

In the past 12 months, CNPLUS has paid 7.24 million in taxes.

Income Tax	7.24M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -20.60% in the last 52 weeks. The beta is 0.83, so CNPLUS's price volatility has been lower than the market average.

Beta (5Y)	0.83
52-Week Price Change	-20.60%
50-Day Moving Average	479.94
200-Day Moving Average	419.75
Relative Strength Index (RSI)	29.15
Average Volume (20 Days)	122,840

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, CNPLUS had revenue of KRW 59.16 billion and -6.57 billion in losses. Loss per share was -100.99.

Revenue	59.16B
Gross Profit	7.01B
Operating Income	-2.18B
Pretax Income	-6.56B
Net Income	-6.57B
EBITDA	-258.01M
EBIT	-2.18B
Loss Per Share	-100.99

Balance Sheet

The company has 8.43 billion in cash and 24.38 billion in debt, giving a net cash position of -15.95 billion or -234.69 per share.

Cash & Cash Equivalents	8.43B
Total Debt	24.38B
Net Cash	-15.95B
Net Cash Per Share	-234.69
Equity (Book Value)	4.65B
Book Value Per Share	68.36
Working Capital	-1.77B

Cash Flow

In the last 12 months, operating cash flow was 4.21 billion and capital expenditures 117.51 million, giving a free cash flow of 4.33 billion.

Operating Cash Flow	4.21B
Capital Expenditures	117.51M
Free Cash Flow	4.33B
FCF Per Share	63.74

Margins

Gross margin is 11.85%, with operating and profit margins of -3.69% and -11.10%.

Gross Margin	11.85%
Operating Margin	-3.69%
Pretax Margin	-11.09%
Profit Margin	-11.10%
EBITDA Margin	-0.44%
EBIT Margin	-3.69%
FCF Margin	7.32%

Dividends & Yields

CNPLUS does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	23.30%
Shareholder Yield	n/a
Earnings Yield	-23.17%
FCF Yield	15.29%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on February 14, 2018. It was a forward split with a ratio of 5.

Last Split Date	Feb 14, 2018
Split Type	Forward
Split Ratio	5

Scores

CNPLUS has an Altman Z-Score of 0.23 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.23
Piotroski F-Score	3