IMAGIS Co., Ltd. (KOSDAQ: 115610)
South Korea
· Delayed Price · Currency is KRW 2,630.00
-205.00 (-7.23%)
Dec 20, 2024, 9:00 AM KST
IMAGIS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '19 Dec 31, 2019 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Operating Revenue | 18,952 | 18,952 | 17,068 | 27,619 | 45,035 | 49,348 | Upgrade
|
| Other Revenue | - | - | 0 | - | 0 | - | Upgrade
|
| Revenue | 18,952 | 18,952 | 17,068 | 27,619 | 45,035 | 49,348 | Upgrade
|
| Revenue Growth (YoY) | 11.04% | 11.04% | -38.20% | -38.67% | -8.74% | -1.28% | Upgrade
|
| Cost of Revenue | 16,996 | 16,996 | 16,076 | 25,445 | 38,035 | 42,211 | Upgrade
|
| Gross Profit | 1,956 | 1,956 | 991.66 | 2,174 | 6,999 | 7,137 | Upgrade
|
| Selling, General & Admin | 6,518 | 6,518 | 7,316 | 6,556 | 4,514 | 5,047 | Upgrade
|
| Research & Development | 1,888 | 1,888 | 1,083 | 893 | 1,864 | 1,328 | Upgrade
|
| Operating Expenses | 8,406 | 8,406 | 8,399 | 7,449 | 6,378 | 6,375 | Upgrade
|
| Operating Income | -6,449 | -6,449 | -7,407 | -5,274 | 621.32 | 762.32 | Upgrade
|
| Interest Expense | -4.12 | -4.12 | - | - | - | -0.47 | Upgrade
|
| Interest & Investment Income | 105.48 | 105.48 | 233.43 | 168.07 | 209.89 | 223.15 | Upgrade
|
| Earnings From Equity Investments | -1,331 | -1,331 | -14.89 | -48.37 | -481.24 | -65.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -51.96 | -51.96 | 257.5 | -468.75 | 551.14 | 515.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.99 | -3.99 | -40.12 | 4.63 | -131.23 | -124.44 | Upgrade
|
| EBT Excluding Unusual Items | -7,735 | -7,735 | -6,971 | -5,619 | 769.87 | 1,311 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.22 | 3.22 | - | - | - | - | Upgrade
|
| Pretax Income | -7,732 | -7,732 | -6,971 | -5,619 | 769.87 | 1,311 | Upgrade
|
| Income Tax Expense | 435.45 | 435.45 | 431.42 | -435.45 | -17.74 | -157.06 | Upgrade
|
| Earnings From Continuing Operations | -8,167 | -8,167 | -7,403 | -5,183 | 787.61 | 1,468 | Upgrade
|
| Minority Interest in Earnings | 150.39 | 150.39 | 24.56 | 72.33 | 140.67 | -18.73 | Upgrade
|
| Net Income | -8,017 | -8,017 | -7,378 | -5,111 | 928.28 | 1,449 | Upgrade
|
| Net Income to Common | -8,017 | -8,017 | -7,378 | -5,111 | 928.28 | 1,449 | Upgrade
|
| Net Income Growth | - | - | - | - | -35.93% | 6.90% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 0.26% | Upgrade
|
| EPS (Basic) | -529.50 | -529.50 | -487.32 | -337.58 | 61.31 | 95.69 | Upgrade
|
| EPS (Diluted) | -529.50 | -529.50 | -487.32 | -337.58 | 61.31 | 95.69 | Upgrade
|
| EPS Growth | - | - | - | - | -35.93% | 6.62% | Upgrade
|
| Free Cash Flow | -527.67 | -527.67 | -2,411 | -1,305 | 4,659 | 371.1 | Upgrade
|
| Free Cash Flow Per Share | -34.85 | -34.85 | -159.23 | -86.18 | 307.72 | 24.51 | Upgrade
|
| Gross Margin | 10.32% | 10.32% | 5.81% | 7.87% | 15.54% | 14.46% | Upgrade
|
| Operating Margin | -34.03% | -34.03% | -43.40% | -19.10% | 1.38% | 1.54% | Upgrade
|
| Profit Margin | -42.30% | -42.30% | -43.23% | -18.51% | 2.06% | 2.94% | Upgrade
|
| Free Cash Flow Margin | -2.78% | -2.78% | -14.12% | -4.72% | 10.35% | 0.75% | Upgrade
|
| EBITDA | -3,701 | -3,701 | -3,665 | -3,264 | 1,438 | 1,933 | Upgrade
|
| EBITDA Margin | -19.53% | -19.53% | -21.47% | -11.82% | 3.19% | 3.92% | Upgrade
|
| D&A For EBITDA | 2,748 | 2,748 | 3,742 | 2,010 | 816.7 | 1,170 | Upgrade
|
| EBIT | -6,449 | -6,449 | -7,407 | -5,274 | 621.32 | 762.32 | Upgrade
|
| EBIT Margin | -34.03% | -34.03% | -43.40% | -19.10% | 1.38% | 1.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.