Formetal Co., Ltd. (KOSDAQ:119500)
South Korea
· Delayed Price · Currency is KRW 3,280.00
+35.00 (1.08%)
At close: Jun 13, 2025, 3:30 PM KST
Formetal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 64,774 | 65,149 | 71,095 | 69,600 | 62,089 | 52,213 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 64,774 | 65,149 | 71,095 | 69,600 | 62,089 | 52,213 | Upgrade
|
| Revenue Growth (YoY) | -6.64% | -8.36% | 2.15% | 12.10% | 18.92% | 1.28% | Upgrade
|
| Cost of Revenue | 59,464 | 59,890 | 64,960 | 63,841 | 55,827 | 46,501 | Upgrade
|
| Gross Profit | 5,310 | 5,259 | 6,135 | 5,758 | 6,263 | 5,712 | Upgrade
|
| Selling, General & Admin | 3,206 | 3,232 | 3,407 | 3,390 | 3,420 | 3,163 | Upgrade
|
| Research & Development | 327.27 | 345.53 | 368.88 | 333.76 | 342.18 | 393.21 | Upgrade
|
| Other Operating Expenses | 75.12 | 76.69 | 78.43 | 77.49 | 73.63 | 76.45 | Upgrade
|
| Operating Expenses | 3,715 | 3,764 | 3,992 | 3,741 | 4,154 | 3,789 | Upgrade
|
| Operating Income | 1,594 | 1,495 | 2,144 | 2,018 | 2,109 | 1,923 | Upgrade
|
| Interest Expense | -169.37 | -185.71 | -288.08 | -228.28 | -139.92 | -150.89 | Upgrade
|
| Interest & Investment Income | 105.01 | 92.77 | 75.45 | 36.58 | 10.98 | 17.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 149.3 | 50.88 | -151.05 | -122.69 | 16.81 | 125.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 106.46 | 109.14 | 158.29 | 91.74 | 109.35 | 178.64 | Upgrade
|
| EBT Excluding Unusual Items | 1,786 | 1,562 | 1,938 | 1,795 | 2,106 | 2,094 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.56 | -18.06 | 24.58 | -45.67 | -45.68 | -279.77 | Upgrade
|
| Pretax Income | 1,770 | 1,544 | 1,963 | 1,749 | 2,060 | 1,815 | Upgrade
|
| Income Tax Expense | -9.56 | -23.05 | 53.23 | 22.91 | 48.02 | 46.72 | Upgrade
|
| Net Income | 1,780 | 1,567 | 1,909 | 1,727 | 2,012 | 1,768 | Upgrade
|
| Net Income to Common | 1,780 | 1,567 | 1,909 | 1,727 | 2,012 | 1,768 | Upgrade
|
| Net Income Growth | 11.68% | -17.93% | 10.60% | -14.19% | 13.82% | -19.72% | Upgrade
|
| Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | - | 132.27 | 161.17 | 145.73 | 169.84 | 149.22 | Upgrade
|
| EPS (Diluted) | - | 132.27 | 161.17 | 145.73 | 169.84 | 149.22 | Upgrade
|
| EPS Growth | - | -17.93% | 10.60% | -14.19% | 13.82% | -19.72% | Upgrade
|
| Free Cash Flow | 3,841 | 4,111 | 2,923 | 1,847 | -330.57 | 2,560 | Upgrade
|
| Free Cash Flow Per Share | - | 347.03 | 246.74 | 155.91 | -27.90 | 216.06 | Upgrade
|
| Gross Margin | 8.20% | 8.07% | 8.63% | 8.27% | 10.09% | 10.94% | Upgrade
|
| Operating Margin | 2.46% | 2.30% | 3.02% | 2.90% | 3.40% | 3.68% | Upgrade
|
| Profit Margin | 2.75% | 2.40% | 2.69% | 2.48% | 3.24% | 3.39% | Upgrade
|
| Free Cash Flow Margin | 5.93% | 6.31% | 4.11% | 2.65% | -0.53% | 4.90% | Upgrade
|
| EBITDA | 4,144 | 4,017 | 4,582 | 4,409 | 4,468 | 4,255 | Upgrade
|
| EBITDA Margin | 6.40% | 6.17% | 6.44% | 6.33% | 7.20% | 8.15% | Upgrade
|
| D&A For EBITDA | 2,550 | 2,523 | 2,438 | 2,391 | 2,359 | 2,332 | Upgrade
|
| EBIT | 1,594 | 1,495 | 2,144 | 2,018 | 2,109 | 1,923 | Upgrade
|
| EBIT Margin | 2.46% | 2.30% | 3.02% | 2.90% | 3.40% | 3.68% | Upgrade
|
| Effective Tax Rate | - | - | 2.71% | 1.31% | 2.33% | 2.57% | Upgrade
|
| Advertising Expenses | - | - | 50.59 | 0.21 | 1.29 | 0.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.