Formetal Co., Ltd. (KOSDAQ:119500)
South Korea · Delayed Price · Currency is KRW 3,110.00
+55.00 (1.80%)
At close: Jun 4, 2026
Formetal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 65,102 | 66,035 | 65,149 | 71,095 | 69,600 | 62,089 |
Other Revenue | - | - | - | -0 | - | -0 |
| 65,102 | 66,035 | 65,149 | 71,095 | 69,600 | 62,089 | |
Revenue Growth (YoY) | 0.51% | 1.36% | -8.36% | 2.15% | 12.10% | 18.92% |
Cost of Revenue | 58,765 | 59,604 | 59,890 | 64,960 | 63,841 | 55,827 |
Gross Profit | 6,337 | 6,430 | 5,259 | 6,135 | 5,758 | 6,263 |
Selling, General & Admin | 3,287 | 3,289 | 3,232 | 3,407 | 3,390 | 3,420 |
Research & Development | 335.99 | 330.42 | 345.53 | 368.88 | 333.76 | 342.18 |
Amortization of Goodwill & Intangibles | 9.6 | 9.6 | 9.6 | 10.08 | 8.27 | 11.49 |
Other Operating Expenses | 72.28 | 71.84 | 76.69 | 78.43 | 77.49 | 73.63 |
Operating Expenses | 4,086 | 4,065 | 3,764 | 3,992 | 3,741 | 4,154 |
Operating Income | 2,251 | 2,365 | 1,495 | 2,144 | 2,018 | 2,109 |
Interest Expense | -80.74 | -101.24 | -185.71 | -288.08 | -228.28 | -139.92 |
Interest & Investment Income | 126.01 | 124.57 | 92.77 | 75.45 | 36.58 | 10.98 |
Currency Exchange Gain (Loss) | -3.82 | 32.2 | 50.88 | -151.05 | -122.69 | 16.81 |
Other Non Operating Income (Expenses) | 106.66 | 102.89 | 109.14 | 158.29 | 91.74 | 109.35 |
EBT Excluding Unusual Items | 2,400 | 2,523 | 1,562 | 1,938 | 1,795 | 2,106 |
Gain (Loss) on Sale of Assets | -0.01 | 2.49 | -18.06 | 24.58 | -45.67 | -45.68 |
Pretax Income | 2,400 | 2,526 | 1,544 | 1,963 | 1,749 | 2,060 |
Income Tax Expense | 355.84 | 367.41 | -23.05 | 53.23 | 22.91 | 48.02 |
Net Income | 2,044 | 2,158 | 1,567 | 1,909 | 1,727 | 2,012 |
Net Income to Common | 2,044 | 2,158 | 1,567 | 1,909 | 1,727 | 2,012 |
Net Income Growth | 14.85% | 37.74% | -17.93% | 10.60% | -14.19% | 13.82% |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | - | 182.19 | 132.27 | 161.17 | 145.73 | 169.84 |
EPS (Diluted) | - | 182.19 | 132.27 | 161.17 | 145.73 | 169.84 |
EPS Growth | - | 37.74% | -17.93% | 10.60% | -14.19% | 13.82% |
Free Cash Flow | 5,185 | 4,209 | 4,111 | 2,923 | 1,847 | -330.57 |
Free Cash Flow Per Share | - | 355.24 | 347.03 | 246.74 | 155.91 | -27.90 |
Gross Margin | 9.73% | 9.74% | 8.07% | 8.63% | 8.27% | 10.09% |
Operating Margin | 3.46% | 3.58% | 2.30% | 3.02% | 2.90% | 3.40% |
Profit Margin | 3.14% | 3.27% | 2.40% | 2.69% | 2.48% | 3.24% |
Free Cash Flow Margin | 7.96% | 6.37% | 6.31% | 4.11% | 2.65% | -0.53% |
EBITDA | 4,863 | 4,966 | 4,017 | 4,582 | 4,409 | 4,468 |
EBITDA Margin | 7.47% | 7.52% | 6.17% | 6.44% | 6.33% | 7.20% |
D&A For EBITDA | 2,612 | 2,601 | 2,523 | 2,438 | 2,391 | 2,359 |
EBIT | 2,251 | 2,365 | 1,495 | 2,144 | 2,018 | 2,109 |
EBIT Margin | 3.46% | 3.58% | 2.30% | 3.02% | 2.90% | 3.40% |
Effective Tax Rate | 14.83% | 14.55% | - | 2.71% | 1.31% | 2.33% |
Advertising Expenses | - | - | - | 50.59 | 0.21 | 1.29 |