ITEK, Inc. (KOSDAQ: 119830)
South Korea
· Delayed Price · Currency is KRW 5,190.00
+200.00 (4.01%)
Nov 15, 2024, 9:00 AM KST
ITEK, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 96,763 | 83,264 | 76,654 | 64,741 | 45,569 | 47,026 | Upgrade
|
| Other Revenue | 2,209 | - | - | -0 | - | - | Upgrade
|
| Revenue | 98,972 | 83,264 | 76,654 | 64,741 | 45,569 | 47,026 | Upgrade
|
| Revenue Growth (YoY) | 34.34% | 8.62% | 18.40% | 42.07% | -3.10% | 52.16% | Upgrade
|
| Cost of Revenue | 81,218 | 74,161 | 63,411 | 53,068 | 37,448 | 38,139 | Upgrade
|
| Gross Profit | 17,754 | 9,103 | 13,243 | 11,674 | 8,120 | 8,888 | Upgrade
|
| Selling, General & Admin | 15,955 | 14,982 | 11,775 | 7,886 | 5,302 | 5,831 | Upgrade
|
| Operating Expenses | 18,005 | 15,688 | 12,511 | 8,493 | 5,320 | 7,065 | Upgrade
|
| Operating Income | -251.18 | -6,586 | 731.82 | 3,181 | 2,800 | 1,823 | Upgrade
|
| Interest Expense | -3,371 | -2,232 | -869.21 | -3,683 | -1,992 | -3,379 | Upgrade
|
| Interest & Investment Income | 3,300 | 3,706 | 933.58 | 217.56 | 45.12 | 199.79 | Upgrade
|
| Earnings From Equity Investments | 1,377 | 104.92 | -2,640 | -1,871 | -500 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -355.05 | -272.71 | -159.15 | 155.46 | -271.46 | 48.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,975 | -3,403 | 286.16 | -4,680 | -3,009 | 142.67 | Upgrade
|
| EBT Excluding Unusual Items | 3,676 | -8,682 | -1,717 | -6,680 | -2,927 | -1,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,334 | -994.28 | 1,245 | 50.3 | -1,950 | 824.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 787.78 | 812.82 | 29,974 | 349.68 | -368.84 | 34.96 | Upgrade
|
| Asset Writedown | -1,496 | -1,496 | -1,256 | -771.8 | -1,152 | -8,358 | Upgrade
|
| Other Unusual Items | - | - | - | - | 429.51 | -477.37 | Upgrade
|
| Pretax Income | 633.92 | -10,360 | 28,247 | -7,052 | -5,968 | -9,141 | Upgrade
|
| Income Tax Expense | -1,569 | 178.29 | 6,585 | 1,080 | -718.31 | -863.58 | Upgrade
|
| Earnings From Continuing Operations | 2,202 | -10,538 | 21,662 | -8,132 | -5,250 | -8,277 | Upgrade
|
| Minority Interest in Earnings | 3,448 | 3,132 | 505 | 342.46 | - | - | Upgrade
|
| Net Income | 6,342 | -7,406 | 22,167 | -7,790 | -5,250 | -8,277 | Upgrade
|
| Net Income to Common | 6,342 | -7,406 | 22,167 | -7,790 | -5,250 | -8,277 | Upgrade
|
| Net Income Growth | -58.98% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 19 | 15 | 12 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 21 | 19 | 15 | 12 | 7 | Upgrade
|
| Shares Change (YoY) | 15.06% | 8.90% | 23.85% | 33.40% | 55.20% | 26.39% | Upgrade
|
| EPS (Basic) | 298.49 | -355.36 | 1161.66 | -504.11 | -453.24 | -1109.01 | Upgrade
|
| EPS (Diluted) | 298.49 | -355.36 | 1160.07 | -504.11 | -453.24 | -1109.01 | Upgrade
|
| EPS Growth | -61.24% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -4,197 | -17,773 | 2,233 | 2,729 | 10,713 | -5,134 | Upgrade
|
| Free Cash Flow Per Share | -185.69 | -852.75 | 116.66 | 176.59 | 924.87 | -687.92 | Upgrade
|
| Gross Margin | 17.94% | 10.93% | 17.28% | 18.03% | 17.82% | 18.90% | Upgrade
|
| Operating Margin | -0.25% | -7.91% | 0.95% | 4.91% | 6.15% | 3.88% | Upgrade
|
| Profit Margin | 6.41% | -8.89% | 28.92% | -12.03% | -11.52% | -17.60% | Upgrade
|
| Free Cash Flow Margin | -4.24% | -21.34% | 2.91% | 4.21% | 23.51% | -10.92% | Upgrade
|
| EBITDA | 11,395 | 5,367 | 12,169 | 14,361 | 14,247 | 12,303 | Upgrade
|
| EBITDA Margin | 11.51% | 6.45% | 15.87% | 22.18% | 31.26% | 26.16% | Upgrade
|
| D&A For EBITDA | 11,646 | 11,953 | 11,437 | 11,181 | 11,447 | 10,480 | Upgrade
|
| EBIT | -251.18 | -6,586 | 731.82 | 3,181 | 2,800 | 1,823 | Upgrade
|
| EBIT Margin | -0.25% | -7.91% | 0.95% | 4.91% | 6.14% | 3.88% | Upgrade
|
| Effective Tax Rate | - | - | 23.31% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.