ITEK, Inc. (KOSDAQ:119830)
South Korea · Delayed Price · Currency is KRW 6,410.00
-20.00 (-0.31%)
At close: Jan 23, 2026
ITEK, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 58,402 | 59,220 | 52,234 | 76,654 | 64,741 | 45,569 | Upgrade |
Other Revenue | 2,737 | 2,737 | -0 | - | -0 | - | Upgrade |
| 61,139 | 61,957 | 52,234 | 76,654 | 64,741 | 45,569 | Upgrade | |
Revenue Growth (YoY) | 22.74% | 18.61% | -31.86% | 18.40% | 42.07% | -3.10% | Upgrade |
Cost of Revenue | 53,394 | 51,869 | 47,206 | 63,411 | 53,068 | 37,448 | Upgrade |
Gross Profit | 7,745 | 10,088 | 5,029 | 13,243 | 11,674 | 8,120 | Upgrade |
Selling, General & Admin | 11,589 | 13,063 | 11,492 | 11,775 | 7,886 | 5,302 | Upgrade |
Amortization of Goodwill & Intangibles | 478.61 | 475.45 | 138.91 | 24.2 | 2.67 | 2.49 | Upgrade |
Operating Expenses | 13,389 | 14,992 | 11,702 | 12,511 | 8,493 | 5,320 | Upgrade |
Operating Income | -5,644 | -4,904 | -6,674 | 731.82 | 3,181 | 2,800 | Upgrade |
Interest Expense | -4,390 | -4,478 | -1,870 | -869.21 | -3,683 | -1,992 | Upgrade |
Interest & Investment Income | 2,750 | 3,153 | 3,693 | 933.58 | 217.56 | 45.12 | Upgrade |
Earnings From Equity Investments | 30.92 | 708.95 | 104.92 | -2,640 | -1,871 | -500 | Upgrade |
Currency Exchange Gain (Loss) | 152.19 | 120.51 | -272.71 | -159.15 | 155.46 | -271.46 | Upgrade |
Other Non Operating Income (Expenses) | 4,636 | 6,288 | -1,760 | 286.16 | -4,680 | -3,009 | Upgrade |
EBT Excluding Unusual Items | -2,465 | 889.05 | -6,778 | -1,717 | -6,680 | -2,927 | Upgrade |
Gain (Loss) on Sale of Investments | 6,530 | 4,427 | -988.8 | 1,245 | 50.3 | -1,950 | Upgrade |
Gain (Loss) on Sale of Assets | 254.29 | 295.13 | 838.91 | 29,974 | 349.68 | -368.84 | Upgrade |
Asset Writedown | -4,099 | -4,443 | -1,496 | -1,256 | -771.8 | -1,152 | Upgrade |
Other Unusual Items | 336.64 | 1,426 | - | - | - | 429.51 | Upgrade |
Pretax Income | 556.98 | 2,594 | -8,424 | 28,247 | -7,052 | -5,968 | Upgrade |
Income Tax Expense | -487.44 | -2,927 | 165.45 | 6,585 | 1,080 | -718.31 | Upgrade |
Earnings From Continuing Operations | 1,044 | 5,522 | -8,590 | 21,662 | -8,132 | -5,250 | Upgrade |
Earnings From Discontinued Operations | 9,852 | 14,487 | -1,949 | - | - | - | Upgrade |
Net Income to Company | 10,896 | 20,008 | -10,538 | 21,662 | -8,132 | -5,250 | Upgrade |
Minority Interest in Earnings | 482.02 | 1,030 | 3,132 | 505 | 342.46 | - | Upgrade |
Net Income | 11,378 | 21,038 | -7,406 | 22,167 | -7,790 | -5,250 | Upgrade |
Net Income to Common | 11,378 | 21,038 | -7,406 | 22,167 | -7,790 | -5,250 | Upgrade |
Net Income Growth | 7.17% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 22 | 21 | 21 | 19 | 15 | 12 | Upgrade |
Shares Outstanding (Diluted) | 22 | 21 | 21 | 19 | 15 | 12 | Upgrade |
Shares Change (YoY) | 1.45% | 2.16% | 8.90% | 23.85% | 33.40% | 55.20% | Upgrade |
EPS (Basic) | 526.35 | 988.12 | -355.36 | 1161.66 | -504.11 | -453.24 | Upgrade |
EPS (Diluted) | 526.35 | 988.12 | -415.49 | 1160.07 | -504.11 | -453.24 | Upgrade |
EPS Growth | 15.41% | - | - | - | - | - | Upgrade |
Free Cash Flow | -9,424 | 1,030 | -16,435 | 2,233 | 2,729 | 10,713 | Upgrade |
Free Cash Flow Per Share | -435.95 | 48.40 | -788.56 | 116.66 | 176.59 | 924.87 | Upgrade |
Gross Margin | 12.67% | 16.28% | 9.63% | 17.28% | 18.03% | 17.82% | Upgrade |
Operating Margin | -9.23% | -7.91% | -12.78% | 0.95% | 4.91% | 6.14% | Upgrade |
Profit Margin | 18.61% | 33.96% | -14.18% | 28.92% | -12.03% | -11.52% | Upgrade |
Free Cash Flow Margin | -15.41% | 1.66% | -31.46% | 2.91% | 4.21% | 23.51% | Upgrade |
EBITDA | 5,116 | 5,329 | 4,501 | 12,169 | 14,361 | 14,247 | Upgrade |
EBITDA Margin | 8.37% | 8.60% | 8.62% | 15.88% | 22.18% | 31.26% | Upgrade |
D&A For EBITDA | 10,760 | 10,233 | 11,175 | 11,437 | 11,181 | 11,447 | Upgrade |
EBIT | -5,644 | -4,904 | -6,674 | 731.82 | 3,181 | 2,800 | Upgrade |
EBIT Margin | -9.23% | -7.91% | -12.78% | 0.95% | 4.91% | 6.14% | Upgrade |
Effective Tax Rate | - | - | - | 23.31% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.