ITEK, Inc. (KOSDAQ:119830)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,290.00
0.00 (0.00%)
At close: Jun 10, 2025, 3:30 PM KST

ITEK, Inc. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
58,72259,22052,23476,65464,74145,569
Upgrade
Other Revenue
2,7372,737-0--0-
Upgrade
Revenue
61,45961,95752,23476,65464,74145,569
Upgrade
Revenue Growth (YoY)
15.28%18.61%-31.86%18.40%42.07%-3.10%
Upgrade
Cost of Revenue
52,52251,86947,20663,41153,06837,448
Upgrade
Gross Profit
8,93710,0885,02913,24311,6748,120
Upgrade
Selling, General & Admin
13,16013,06311,49211,7757,8865,302
Upgrade
Operating Expenses
14,53714,99211,70212,5118,4935,320
Upgrade
Operating Income
-5,600-4,904-6,674731.823,1812,800
Upgrade
Interest Expense
-5,001-4,478-1,870-869.21-3,683-1,992
Upgrade
Interest & Investment Income
3,1583,1533,693933.58217.5645.12
Upgrade
Earnings From Equity Investments
165.36708.95104.92-2,640-1,871-500
Upgrade
Currency Exchange Gain (Loss)
163.1120.51-272.71-159.15155.46-271.46
Upgrade
Other Non Operating Income (Expenses)
6,6846,288-1,760286.16-4,680-3,009
Upgrade
EBT Excluding Unusual Items
-430.58889.05-6,778-1,717-6,680-2,927
Upgrade
Gain (Loss) on Sale of Investments
3,3624,427-988.81,24550.3-1,950
Upgrade
Gain (Loss) on Sale of Assets
-456.98295.13838.9129,974349.68-368.84
Upgrade
Asset Writedown
-3,348-4,443-1,496-1,256-771.8-1,152
Upgrade
Other Unusual Items
1,3461,426---429.51
Upgrade
Pretax Income
472.052,594-8,42428,247-7,052-5,968
Upgrade
Income Tax Expense
-412.53-2,927165.456,5851,080-718.31
Upgrade
Earnings From Continuing Operations
884.575,522-8,59021,662-8,132-5,250
Upgrade
Earnings From Discontinued Operations
11,47314,487-1,949---
Upgrade
Net Income to Company
12,35820,008-10,53821,662-8,132-5,250
Upgrade
Minority Interest in Earnings
1,0771,0303,132505342.46-
Upgrade
Net Income
13,43521,038-7,40622,167-7,790-5,250
Upgrade
Net Income to Common
13,43521,038-7,40622,167-7,790-5,250
Upgrade
Net Income Growth
2452.00%-----
Upgrade
Shares Outstanding (Basic)
212121191512
Upgrade
Shares Outstanding (Diluted)
212121191512
Upgrade
Shares Change (YoY)
1.02%2.16%8.90%23.85%33.40%55.20%
Upgrade
EPS (Basic)
629.06988.12-355.361161.66-504.11-453.24
Upgrade
EPS (Diluted)
629.06988.12-415.491160.07-504.11-453.24
Upgrade
Free Cash Flow
-2,3291,030-16,4352,2332,72910,713
Upgrade
Free Cash Flow Per Share
-109.0648.40-788.56116.66176.59924.87
Upgrade
Gross Margin
14.54%16.28%9.63%17.28%18.03%17.82%
Upgrade
Operating Margin
-9.11%-7.91%-12.78%0.95%4.91%6.14%
Upgrade
Profit Margin
21.86%33.96%-14.18%28.92%-12.03%-11.52%
Upgrade
Free Cash Flow Margin
-3.79%1.66%-31.46%2.91%4.21%23.51%
Upgrade
EBITDA
4,7175,3294,50112,16914,36114,247
Upgrade
EBITDA Margin
7.67%8.60%8.62%15.88%22.18%31.26%
Upgrade
D&A For EBITDA
10,31710,23311,17511,43711,18111,447
Upgrade
EBIT
-5,600-4,904-6,674731.823,1812,800
Upgrade
EBIT Margin
-9.11%-7.91%-12.78%0.95%4.91%6.14%
Upgrade
Effective Tax Rate
---23.31%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.