ITEK, Inc. (KOSDAQ:119830)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,710.00
-70.00 (-1.21%)
At close: Oct 23, 2026

ITEK, Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
51,74848,51848,63252,23476,65464,741
Revenue Growth
23.05%-0.24%-6.90%-31.86%18.40%42.07%
Gross Profit
10,5498,2826,7595,02913,24311,674
Operating Income
2,414-354.55-1,988-6,674731.823,181
Net Income
-10,569-4,63921,038-7,40622,167-7,790
Earnings Per Share
-443.97-212.68935.11-415.491160.07-504.11
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Semiconductor Sales Division
43,61440,82338,92234,74939,81742,483
Logistics (Cold Chain) Business Sector
8,1817,5757,2837,2373,766-
Graphene Material Manufacturing and Sales Business Division
35.57221.352,6701,140513.17-
Consolidation Adjustment
-82.81-101.71-243.54-240.69-137.09-31.35
Total
51,74848,51848,63252,23476,65464,741

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
177,411134,542125,28485,72784,56153,798
Total Debt
34,78922,51635,33741,34218,02626,196
Net Cash (Debt)
142,623112,02689,94744,38566,53427,602
Net Cash Growth
66.70%24.55%102.65%-33.29%141.05%-0.77%
Net Cash Per Share
5991.155135.704034.212129.653476.471786.23

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27,85118,75914,639-5,93211,1518,375
Capital Expenditures
-18,203-10,052-11,124-10,503-8,918-5,646
Free Cash Flow
9,6498,7073,515-16,4352,2332,729
Free Cash Flow Growth
-147.73%---18.18%-74.53%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.39%17.07%13.90%9.63%17.28%18.03%
Operating Margin
4.67%-0.73%-4.09%-12.78%0.95%4.91%
Pretax Margin
-15.36%-0.08%16.73%-16.13%36.85%-10.89%
Profit Margin
-20.42%-9.56%43.26%-14.18%28.92%-12.03%
FCF Margin
18.64%17.95%7.23%-31.46%2.91%4.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--5.35-5.94-
P/FCF Ratio
15.6214.0632.04-59.0060.89
PS Ratio
2.912.522.322.931.722.57