GnCenergy Co., Ltd (KOSDAQ:119850)
South Korea flag South Korea · Delayed Price · Currency is KRW
40,550
-1,850 (-4.36%)
At close: Oct 23, 2026

GnCenergy Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
257,456262,634226,316166,417148,546122,488
Revenue Growth
-6.78%16.05%35.99%12.03%21.27%-23.93%
Gross Profit
57,44165,55143,21222,25013,88814,043
Operating Income
36,74349,37231,70411,0236,0936,912
Net Income
43,69239,94138,48511,38927,3954,406
Earnings Per Share
2645.602515.002581.51738.961695.09279.24
EPS Growth
-3.33%-2.58%249.34%-56.41%507.04%46.97%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generator Division
193,859198,353178,156139,949123,287101,854
Power Sales
43,43442,98524,0064,9867,9664,260
Others
324173.6172.8115.26.2328.5
Construction
19,83217,66518,67016,98112,59114,441
Product Sales
2,7664,8456,8835,4314,6882,278
Consolidation Adjustments
-2,758-1,388-1,573-1,053--381.51
Service
--0.667.927.717.92
Total
257,456262,634226,316166,417148,546122,488

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
119,909138,15861,62252,62224,39562,106
Total Debt
38,23737,94222,5335,92618,97719,895
Net Cash (Debt)
81,673100,21639,08946,6975,41842,210
Net Cash Growth
228.93%156.38%-16.29%761.85%-87.16%49.06%
Net Cash Per Share
4919.056295.562622.073029.76334.192610.60

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46,23141,07920,97558,389-30,65613,944
Capital Expenditures
-14,159-3,799-1,613-2,308-7,327-2,921
Free Cash Flow
32,07237,28019,36256,081-37,98311,023
Free Cash Flow Growth
21.03%92.54%-65.48%---24.18%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.31%24.96%19.09%13.37%9.35%11.46%
Operating Margin
14.27%18.80%14.01%6.62%4.10%5.64%
Pretax Margin
23.06%20.85%21.38%8.33%2.35%5.31%
Profit Margin
16.97%15.21%17.00%6.84%18.44%3.60%
FCF Margin
12.46%14.19%8.55%33.70%-25.57%9.00%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000150.000100.00070.00050.00050.000
Dividend Per Share Growth
50.00%50.00%42.86%40.00%0%0%
Dividend Yield
0.37%0.49%1.22%1.65%1.40%1.04%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3312.403.185.552.0717.37
Forward PE
12.536.896.896.896.896.89
P/FCF Ratio
20.4413.286.321.13-6.94
PS Ratio
2.551.890.540.380.380.63