GnCenergy Co., Ltd (KOSDAQ:119850)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	520,617	122,452	63,244	56,712	76,541	96,529
Market Cap Growth	130.31%	93.62%	11.52%	-25.91%	-20.71%	35.47%
Enterprise Value	493,105	110,837	47,281	73,158	86,218	96,967
Last Close Price	34850.00	8210.00	4205.87	3476.19	4628.50	5847.32
PE Ratio	10.81	3.18	5.55	2.07	17.37	32.24
Forward PE	-	6.89	6.89	6.89	6.89	10.53
PS Ratio	2.06	0.54	0.38	0.38	0.63	0.60
PB Ratio	3.05	0.76	0.52	0.49	0.66	0.89
P/TBV Ratio	3.10	0.77	0.53	0.50	0.85	1.16
P/FCF Ratio	20.20	6.32	1.13	-	6.94	6.64
P/OCF Ratio	19.01	5.84	1.08	-	5.49	5.58
EV/Sales Ratio	1.95	0.49	0.28	0.49	0.70	0.60
EV/EBITDA Ratio	9.18	3.10	3.52	8.47	9.09	10.32
EV/EBIT Ratio	10.13	3.50	4.29	12.01	12.47	14.20
EV/FCF Ratio	19.13	5.72	0.84	-	7.82	6.67
Debt / Equity Ratio	0.08	0.14	0.05	0.16	0.17	0.11
Debt / EBITDA Ratio	0.27	0.63	0.44	2.20	2.10	1.23
Debt / FCF Ratio	0.51	1.16	0.11	-	1.81	0.80
Asset Turnover	1.13	1.00	0.93	0.88	0.79	1.12
Inventory Turnover	9.97	12.03	8.01	8.68	10.25	10.27
Quick Ratio	0.98	1.06	1.18	1.09	1.69	1.66
Current Ratio	1.94	1.68	1.71	1.93	2.21	2.46
Return on Equity (ROE)	32.83%	27.34%	9.76%	2.35%	4.22%	0.61%
Return on Assets (ROA)	12.38%	8.76%	3.85%	2.27%	2.77%	2.96%
Return on Capital (ROIC)	17.00%	12.67%	5.20%	2.81%	3.39%	3.69%
Return on Capital Employed (ROCE)	24.70%	18.60%	9.00%	5.20%	6.00%	6.20%
Earnings Yield	9.24%	31.43%	18.01%	48.31%	5.76%	3.10%
FCF Yield	4.95%	15.81%	88.67%	-66.98%	14.40%	15.06%
Dividend Yield	0.30%	1.22%	1.66%	1.44%	1.08%	0.85%
Payout Ratio	18.76%	23.44%	6.96%	2.90%	17.79%	26.50%
Buyback Yield / Dilution	2.01%	3.28%	4.93%	-0.27%	-2.87%	0.96%
Total Shareholder Return	2.30%	4.49%	6.60%	1.17%	-1.79%	1.82%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.