Daejung Chemicals & Metals Co., Ltd. (KOSDAQ:120240)
South Korea
· Delayed Price · Currency is KRW 13,560
+210 (1.57%)
Last updated: May 28, 2025
KOSDAQ:120240 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 93,368 | 92,304 | 93,283 | 96,608 | 88,929 | 80,192 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 93,368 | 92,304 | 93,283 | 96,608 | 88,929 | 80,192 | Upgrade
|
| Revenue Growth (YoY) | 0.88% | -1.05% | -3.44% | 8.63% | 10.90% | 0.73% | Upgrade
|
| Cost of Revenue | 74,142 | 73,066 | 71,968 | 75,304 | 71,239 | 61,666 | Upgrade
|
| Gross Profit | 19,226 | 19,239 | 21,314 | 21,303 | 17,689 | 18,526 | Upgrade
|
| Selling, General & Admin | 8,541 | 8,483 | 8,071 | 7,664 | 7,973 | 7,111 | Upgrade
|
| Research & Development | 1,542 | 1,456 | 1,758 | 1,569 | 1,355 | 827.94 | Upgrade
|
| Other Operating Expenses | 451.48 | 407.78 | 211.74 | 189.09 | 190.85 | 196.83 | Upgrade
|
| Operating Expenses | 10,983 | 10,759 | 10,319 | 9,711 | 9,790 | 8,399 | Upgrade
|
| Operating Income | 8,243 | 8,480 | 10,996 | 11,592 | 7,899 | 10,127 | Upgrade
|
| Interest Expense | -264.64 | -267 | -275.99 | -203.26 | -190.96 | -289.39 | Upgrade
|
| Interest & Investment Income | 2,392 | 2,429 | 1,578 | 1,178 | 862.98 | 1,343 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 66.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.97 | 301.11 | 175.79 | 918.78 | 1,163 | -851.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 628.54 | 698.15 | 152.93 | 521.54 | 448.93 | 58.4 | Upgrade
|
| EBT Excluding Unusual Items | 11,083 | 11,642 | 12,627 | 14,008 | 10,183 | 10,453 | Upgrade
|
| Gain (Loss) on Sale of Investments | -282.91 | 222.12 | 969.38 | 2,858 | 630.05 | 421.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.9 | -1.9 | -0 | -78.02 | -464.27 | 13.43 | Upgrade
|
| Asset Writedown | - | - | -45.28 | - | - | - | Upgrade
|
| Pretax Income | 10,798 | 11,862 | 13,551 | 16,788 | 10,348 | 10,888 | Upgrade
|
| Income Tax Expense | 1,506 | 2,181 | 592.03 | 3,045 | 1,903 | 1,975 | Upgrade
|
| Net Income | 9,292 | 9,681 | 12,959 | 13,742 | 8,445 | 8,913 | Upgrade
|
| Net Income to Common | 9,292 | 9,681 | 12,959 | 13,742 | 8,445 | 8,913 | Upgrade
|
| Net Income Growth | -12.20% | -25.30% | -5.70% | 62.73% | -5.25% | 46.88% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | -0.01% | -0.04% | 0.70% | 0.04% | Upgrade
|
| EPS (Basic) | 1295.57 | 1349.63 | 1807.00 | 1916.00 | 1177.00 | 1256.00 | Upgrade
|
| EPS (Diluted) | 1295.57 | 1349.63 | 1807.00 | 1916.00 | 1177.00 | 1251.00 | Upgrade
|
| EPS Growth | -12.21% | -25.31% | -5.69% | 62.79% | -5.92% | 46.83% | Upgrade
|
| Free Cash Flow | 8,896 | 12,029 | 13,465 | 7,763 | 1,978 | 2,627 | Upgrade
|
| Free Cash Flow Per Share | 1240.34 | 1676.87 | 1877.54 | 1082.30 | 275.63 | 368.71 | Upgrade
|
| Gross Margin | 20.59% | 20.84% | 22.85% | 22.05% | 19.89% | 23.10% | Upgrade
|
| Operating Margin | 8.83% | 9.19% | 11.79% | 12.00% | 8.88% | 12.63% | Upgrade
|
| Profit Margin | 9.95% | 10.49% | 13.89% | 14.22% | 9.50% | 11.12% | Upgrade
|
| Free Cash Flow Margin | 9.53% | 13.03% | 14.44% | 8.04% | 2.22% | 3.28% | Upgrade
|
| EBITDA | 11,715 | 11,916 | 13,710 | 13,752 | 9,550 | 11,486 | Upgrade
|
| EBITDA Margin | 12.55% | 12.91% | 14.70% | 14.24% | 10.74% | 14.32% | Upgrade
|
| D&A For EBITDA | 3,471 | 3,436 | 2,715 | 2,159 | 1,651 | 1,359 | Upgrade
|
| EBIT | 8,243 | 8,480 | 10,996 | 11,592 | 7,899 | 10,127 | Upgrade
|
| EBIT Margin | 8.83% | 9.19% | 11.79% | 12.00% | 8.88% | 12.63% | Upgrade
|
| Effective Tax Rate | 13.94% | 18.39% | 4.37% | 18.14% | 18.39% | 18.14% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 29.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.