Daejung Chemicals & Metals Co., Ltd. (KOSDAQ:120240)
South Korea
· Delayed Price · Currency is KRW 13,560
+210 (1.57%)
Last updated: May 28, 2025
KOSDAQ:120240 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 9,292 | 9,681 | 12,959 | 13,742 | 8,445 | 8,913 | Upgrade
|
| Depreciation & Amortization | 3,471 | 3,436 | 2,715 | 2,159 | 1,651 | 1,359 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.9 | 1.9 | 0 | 78.02 | 464.27 | -13.43 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 45.28 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,092 | -1,597 | -204.17 | -1,599 | 251.77 | -421.06 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,375 | 1,375 | -765.21 | -1,259 | -881.82 | -66.44 | Upgrade
|
| Provision & Write-off of Bad Debts | 372.31 | 434.95 | -81.41 | 13.86 | - | - | Upgrade
|
| Other Operating Activities | -994.88 | -953.13 | -236.7 | 1,354 | -140.46 | 70.13 | Upgrade
|
| Change in Accounts Receivable | -345.85 | 1,644 | -1,260 | 632.54 | -1,720 | -1,085 | Upgrade
|
| Change in Inventory | -933.65 | -1,144 | 1,531 | -1,156 | -1,238 | -551.54 | Upgrade
|
| Change in Accounts Payable | -460.04 | 66.64 | 530.44 | -1,577 | 1,727 | 338.46 | Upgrade
|
| Change in Other Net Operating Assets | -498.39 | 212.78 | -867.31 | 387.93 | 906.15 | 443.74 | Upgrade
|
| Operating Cash Flow | 10,188 | 13,158 | 14,366 | 12,777 | 9,465 | 8,986 | Upgrade
|
| Operating Cash Flow Growth | -36.39% | -8.40% | 12.44% | 34.99% | 5.33% | -16.54% | Upgrade
|
| Capital Expenditures | -1,292 | -1,130 | -900.7 | -5,014 | -7,487 | -6,359 | Upgrade
|
| Sale of Property, Plant & Equipment | 17.55 | 17.55 | - | 106.55 | 55.25 | 37.73 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -35.77 | - | -6.05 | -0.94 | Upgrade
|
| Investment in Securities | 325.53 | 1,378 | -28,078 | -14,838 | 11,755 | 10,014 | Upgrade
|
| Other Investing Activities | -10.48 | -9.84 | -4.67 | 1,450 | 0 | -0 | Upgrade
|
| Investing Cash Flow | -959.32 | 255.81 | -29,019 | -18,296 | 4,317 | 3,691 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 2,000 | - | 15,000 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1,255 | Upgrade
|
| Total Debt Issued | - | - | - | 2,000 | - | 16,255 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -8,057 | - | Upgrade
|
| Long-Term Debt Repaid | - | -87 | -87 | -2,612 | -637.4 | -10,191 | Upgrade
|
| Total Debt Repaid | -87 | -87 | -87 | -2,612 | -8,695 | -10,191 | Upgrade
|
| Net Debt Issued (Repaid) | -87 | -87 | -87 | -611.73 | -8,695 | 6,063 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 566.5 | 360.5 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -196.68 | Upgrade
|
| Dividends Paid | -3,228 | -3,228 | -2,869 | -2,152 | -2,135 | -2,130 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0 | - | Upgrade
|
| Financing Cash Flow | -3,315 | -3,315 | -2,956 | -2,764 | -10,264 | 4,097 | Upgrade
|
| Foreign Exchange Rate Adjustments | 22.75 | 5.5 | 25.51 | -0.22 | -0.03 | -36.89 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | -0 | -0 | - | -0 | Upgrade
|
| Net Cash Flow | 5,937 | 10,105 | -17,584 | -8,283 | 3,518 | 16,738 | Upgrade
|
| Free Cash Flow | 8,896 | 12,029 | 13,465 | 7,763 | 1,978 | 2,627 | Upgrade
|
| Free Cash Flow Growth | -41.17% | -10.67% | 73.46% | 292.52% | -24.72% | - | Upgrade
|
| Free Cash Flow Margin | 9.53% | 13.03% | 14.44% | 8.04% | 2.22% | 3.28% | Upgrade
|
| Free Cash Flow Per Share | 1240.34 | 1676.87 | 1877.54 | 1082.30 | 275.63 | 368.71 | Upgrade
|
| Cash Interest Paid | 548.91 | 406.73 | 262.12 | 182.63 | 174.02 | 261.15 | Upgrade
|
| Cash Income Tax Paid | 1,774 | 2,261 | 1,532 | 1,575 | 1,576 | 2,885 | Upgrade
|
| Levered Free Cash Flow | 3,934 | 8,160 | 7,767 | 3,693 | -1,411 | -3,588 | Upgrade
|
| Unlevered Free Cash Flow | 4,100 | 8,327 | 7,940 | 3,820 | -1,291 | -3,407 | Upgrade
|
| Change in Net Working Capital | 3,232 | -720.47 | 710.67 | 570.29 | 386.31 | 4,735 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.