Advanced Nano Products Co., Ltd. (KOSDAQ: 121600)
South Korea
· Delayed Price · Currency is KRW 61,400
-1,400 (-2.23%)
Dec 20, 2024, 9:00 AM KST
Advanced Nano Products Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 86,635 | 83,170 | 79,912 | 61,069 | 48,524 | 48,893 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 86,635 | 83,170 | 79,912 | 61,069 | 48,524 | 48,893 | Upgrade
|
| Revenue Growth (YoY) | 7.79% | 4.08% | 30.86% | 25.85% | -0.75% | -6.42% | Upgrade
|
| Cost of Revenue | 50,880 | 50,270 | 45,788 | 39,581 | 33,140 | 29,737 | Upgrade
|
| Gross Profit | 35,754 | 32,900 | 34,124 | 21,488 | 15,385 | 19,156 | Upgrade
|
| Selling, General & Admin | 16,539 | 12,379 | 11,101 | 8,775 | 8,223 | 8,714 | Upgrade
|
| Research & Development | 7,444 | 6,690 | 4,832 | 5,139 | 4,340 | 4,044 | Upgrade
|
| Other Operating Expenses | 1,065 | 385.48 | 251.27 | 231.86 | 246.1 | 279.29 | Upgrade
|
| Operating Expenses | 27,765 | 21,008 | 17,301 | 15,767 | 13,921 | 14,012 | Upgrade
|
| Operating Income | 7,989 | 11,892 | 16,823 | 5,722 | 1,464 | 5,144 | Upgrade
|
| Interest Expense | -8,883 | -1,835 | -337.33 | -241.32 | -162.58 | -119.86 | Upgrade
|
| Interest & Investment Income | 10,367 | 5,938 | 1,929 | 219.93 | 308.24 | 270.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,157 | 897.76 | 1,623 | 2,300 | -1,003 | 727.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -543.97 | 2,233 | 119.29 | 297.11 | 623.07 | 92.85 | Upgrade
|
| EBT Excluding Unusual Items | 7,772 | 19,126 | 20,157 | 8,297 | 1,230 | 6,115 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 248.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 26.01 | -0 | 7.27 | 3.63 | 4.99 | Upgrade
|
| Asset Writedown | - | - | -469.43 | -411.14 | -663.94 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 40.79 | 90.31 | Upgrade
|
| Pretax Income | 7,772 | 19,152 | 19,688 | 7,893 | 610.11 | 6,459 | Upgrade
|
| Income Tax Expense | 167.33 | 2,377 | 507.6 | 463.76 | -1,039 | 657.38 | Upgrade
|
| Net Income | 7,604 | 16,774 | 19,180 | 7,430 | 1,650 | 5,801 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.05 | 0.05 | 6.61 | - | - | - | Upgrade
|
| Net Income to Common | 7,604 | 16,774 | 19,174 | 7,430 | 1,650 | 5,801 | Upgrade
|
| Net Income Growth | -34.82% | -12.54% | 158.16% | 350.40% | -71.57% | -24.38% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 5.86% | 5.06% | 7.47% | -0.27% | -1.23% | 0.26% | Upgrade
|
| EPS (Basic) | 636.59 | 1488.67 | 1811.09 | 702.99 | 155.66 | 540.70 | Upgrade
|
| EPS (Diluted) | 630.62 | 1405.71 | 1688.63 | 702.99 | 155.66 | 540.70 | Upgrade
|
| EPS Growth | -38.43% | -16.75% | 140.21% | 351.61% | -71.21% | -24.58% | Upgrade
|
| Free Cash Flow | -48,075 | -29,647 | 2,624 | 6,280 | -4,125 | 9,906 | Upgrade
|
| Free Cash Flow Per Share | -3986.66 | -2484.49 | 230.98 | 594.23 | -389.28 | 923.29 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | - | - | - | 120.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -14.29% | Upgrade
|
| Gross Margin | 41.27% | 39.56% | 42.70% | 35.19% | 31.71% | 39.18% | Upgrade
|
| Operating Margin | 9.22% | 14.30% | 21.05% | 9.37% | 3.02% | 10.52% | Upgrade
|
| Profit Margin | 8.78% | 20.17% | 23.99% | 12.17% | 3.40% | 11.87% | Upgrade
|
| Free Cash Flow Margin | -55.49% | -35.65% | 3.28% | 10.28% | -8.50% | 20.26% | Upgrade
|
| EBITDA | 12,598 | 16,326 | 20,627 | 9,282 | 4,298 | 7,961 | Upgrade
|
| EBITDA Margin | 14.54% | 19.63% | 25.81% | 15.20% | 8.86% | 16.28% | Upgrade
|
| D&A For EBITDA | 4,609 | 4,434 | 3,805 | 3,560 | 2,834 | 2,817 | Upgrade
|
| EBIT | 7,989 | 11,892 | 16,823 | 5,722 | 1,464 | 5,144 | Upgrade
|
| EBIT Margin | 9.22% | 14.30% | 21.05% | 9.37% | 3.02% | 10.52% | Upgrade
|
| Effective Tax Rate | 2.15% | 12.41% | 2.58% | 5.88% | - | 10.18% | Upgrade
|
| Advertising Expenses | - | 17.13 | 22.97 | 4.76 | 27.01 | 41.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.