Advanced Nano Products Co., Ltd. (KOSDAQ:121600)
South Korea · Delayed Price · Currency is KRW 53,300
+1,700 (3.29%)
Sep 18, 2026, 10:35 AM KST
Advanced Nano Products Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | -0 | - | - | - |
| 129,316 | 111,745 | 87,767 | 83,170 | 79,912 | 61,069 | |
Revenue Growth | 34.76% | 27.32% | 5.53% | 4.08% | 30.86% | 25.85% |
Cost of Revenue | 86,152 | 73,968 | 54,815 | 50,270 | 45,788 | 39,581 |
Gross Profit | 43,164 | 37,777 | 32,952 | 32,900 | 34,124 | 21,488 |
Selling, General & Admin | 19,428 | 19,653 | 17,927 | 12,379 | 11,101 | 8,775 |
Research & Development | 8,901 | 8,614 | 7,708 | 6,690 | 4,832 | 5,139 |
Amortization of Goodwill & Intangibles | 445.27 | 455.99 | 321.15 | 171.45 | 155.44 | 276.68 |
Other Operating Expenses | 716.36 | 587.48 | 580.9 | 385.48 | 251.27 | 231.86 |
Operating Expenses | 32,527 | 33,096 | 29,964 | 21,008 | 17,301 | 15,767 |
Operating Income | 10,637 | 4,681 | 2,988 | 11,892 | 16,823 | 5,722 |
Interest Expense | -9,674 | -10,596 | -10,019 | -1,835 | -337.33 | -241.32 |
Interest & Investment Income | 5,539 | 6,878 | 9,496 | 5,938 | 1,929 | 219.93 |
Currency Exchange Gain (Loss) | 9,195 | -341.77 | 5,018 | 897.76 | 1,623 | 2,300 |
Other Non Operating Income (Expenses) | 1,879 | 1,577 | -12,647 | 2,233 | 119.29 | 297.11 |
EBT Excluding Unusual Items | 17,575 | 2,198 | -5,165 | 19,126 | 20,157 | 8,297 |
Gain (Loss) on Sale of Assets | -3.98 | 123.02 | -0.01 | 26.01 | -0 | 7.27 |
Asset Writedown | 5 | -23.16 | 150.42 | - | -469.43 | -411.14 |
Other Unusual Items | 2,010 | - | - | - | - | - |
Pretax Income | 19,586 | 2,298 | -5,014 | 19,152 | 19,688 | 7,893 |
Income Tax Expense | 4,209 | 663.21 | -3,161 | 2,377 | 507.6 | 463.76 |
Net Income | 15,378 | 1,635 | -1,853 | 16,774 | 19,180 | 7,430 |
Preferred Dividends & Other Adjustments | -0.03 | - | 0.05 | 0.05 | 6.61 | - |
Net Income to Common | 15,378 | 1,635 | -1,853 | 16,774 | 19,174 | 7,430 |
Net Income Growth | - | - | - | -12.51% | 158.07% | 350.40% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 11 | 11 |
Shares Change | 0.81% | 0.60% | 0.17% | 5.06% | 7.47% | -0.27% |
EPS (Basic) | 1281.44 | 136.48 | -155.02 | 1488.67 | 1811.09 | 702.99 |
EPS (Diluted) | 1274.49 | 136.00 | -155.02 | 1405.71 | 1688.63 | 702.99 |
EPS Growth | - | - | - | -16.75% | 140.21% | 351.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17,597 | 5,208 | -25,485 | -29,647 | 2,624 | 6,280 |
Free Cash Flow Per Share | 1458.92 | 433.06 | -2132.03 | -2484.49 | 230.98 | 594.23 |
Dividend Per Share | 250.000 | 250.000 | - | 250.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 33.38% | 33.81% | 37.55% | 39.56% | 42.70% | 35.19% |
Operating Margin | 8.23% | 4.19% | 3.40% | 14.30% | 21.05% | 9.37% |
Profit Margin | 11.89% | 1.46% | -2.11% | 20.17% | 23.99% | 12.17% |
Free Cash Flow Margin | 13.61% | 4.66% | -29.04% | -35.65% | 3.28% | 10.28% |
EBITDA | 23,532 | 16,725 | 11,160 | 16,326 | 20,627 | 9,282 |
EBITDA Margin | 18.20% | 14.97% | 12.72% | 19.63% | 25.81% | 15.20% |
D&A For EBITDA | 12,895 | 12,044 | 8,173 | 4,434 | 3,805 | 3,560 |
EBIT | 10,637 | 4,681 | 2,988 | 11,892 | 16,823 | 5,722 |
EBIT Margin | 8.23% | 4.19% | 3.40% | 14.30% | 21.05% | 9.37% |
Effective Tax Rate | 21.49% | 28.86% | - | 12.41% | 2.58% | 5.88% |
Advertising Expenses | - | 29.22 | 32.43 | 17.13 | 22.97 | 4.76 |