Advanced Nano Products Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	729,685	598,485	696,338	1,438,171	822,096	726,261
Market Cap Growth	-16.46%	-14.05%	-51.58%	74.94%	13.20%	81.70%
Enterprise Value	651,513	526,208	605,619	1,292,478	709,309	703,704
Last Close Price	60900.00	49950.00	57922.33	119524.52	76646.69	67733.88
PE Ratio	446.30	366.05	-	85.74	42.88	97.75
Forward PE	62.23	19.19	19.19	19.19	19.19	19.19
PS Ratio	6.53	5.36	7.93	17.29	10.29	11.89
PB Ratio	2.95	2.42	2.85	5.95	4.13	7.19
P/TBV Ratio	2.98	2.44	2.88	6.04	4.16	7.31
P/FCF Ratio	140.12	114.92	-	-	313.35	115.65
P/OCF Ratio	43.55	35.72	28.40	154.53	42.33	68.51
EV/Sales Ratio	5.83	4.71	6.90	15.54	8.88	11.52
EV/EBITDA Ratio	38.95	31.46	54.27	79.17	34.39	75.82
EV/EBIT Ratio	139.18	112.41	202.71	108.68	42.16	122.99
EV/FCF Ratio	125.11	101.05	-	-	270.36	112.05
Debt / Equity Ratio	0.66	0.66	0.63	0.59	0.04	0.14
Debt / EBITDA Ratio	9.81	9.81	13.72	8.77	0.42	1.55
Debt / FCF Ratio	31.50	31.50	-	-	3.29	2.30
Net Debt / Equity Ratio	-0.32	-0.32	-0.36	-0.52	-0.52	-0.24
Net Debt / EBITDA Ratio	-4.67	-4.67	-7.90	-7.65	-5.05	-2.63
Net Debt / FCF Ratio	-15.01	-15.01	3.46	4.22	-39.68	-3.88
Asset Turnover	0.25	0.25	0.20	0.26	0.48	0.54
Inventory Turnover	1.75	1.75	1.40	1.30	1.31	1.26
Quick Ratio	1.26	1.26	24.91	17.41	10.21	3.32
Current Ratio	1.50	1.50	29.24	20.27	13.56	5.70
Return on Equity (ROE)	0.66%	0.66%	-0.76%	7.62%	12.79%	7.69%
Return on Assets (ROA)	0.65%	0.65%	0.43%	2.31%	6.28%	3.14%
Return on Invested Capital (ROIC)	1.96%	2.05%	2.19%	9.86%	19.12%	7.10%
Return on Capital Employed (ROCE)	1.90%	1.90%	0.70%	2.90%	8.30%	5.40%
Earnings Yield	0.22%	0.27%	-0.27%	1.17%	2.33%	1.02%
FCF Yield	0.71%	0.87%	-3.66%	-2.06%	0.32%	0.86%
Dividend Yield	0.41%	-	-	0.21%	-	-
Payout Ratio	182.95%	182.95%	-	15.85%	6.61%	14.21%
Buyback Yield / Dilution	-0.56%	-0.56%	-0.18%	-5.06%	-7.47%	0.27%
Total Shareholder Return	-0.15%	-0.56%	-0.18%	-4.85%	-7.47%	0.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.