SD SYSTEM Co., Ltd (KOSDAQ:121890)
South Korea
· Delayed Price · Currency is KRW 1,554.00
+3.00 (0.19%)
Last updated: Jun 26, 2025
SD SYSTEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 19,672 | 18,064 | 21,295 | 22,497 | 21,417 | 22,592 | Upgrade
|
Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| 19,672 | 18,064 | 21,295 | 22,497 | 21,417 | 22,592 | Upgrade
| |
Revenue Growth (YoY) | -10.45% | -15.17% | -5.34% | 5.04% | -5.20% | -40.77% | Upgrade
|
Cost of Revenue | 18,179 | 16,580 | 18,129 | 20,086 | 17,862 | 19,230 | Upgrade
|
Gross Profit | 1,494 | 1,484 | 3,166 | 2,410 | 3,556 | 3,363 | Upgrade
|
Selling, General & Admin | 2,240 | 2,282 | 1,540 | 2,582 | 1,464 | 3,187 | Upgrade
|
Research & Development | 974.75 | 981.65 | 446.7 | 523.5 | 377.09 | 600.53 | Upgrade
|
Other Operating Expenses | 54.03 | 52.98 | 36.9 | 47.77 | 62.38 | 227.1 | Upgrade
|
Operating Expenses | 3,575 | 3,784 | 2,137 | 3,140 | 1,753 | 4,367 | Upgrade
|
Operating Income | -2,081 | -2,301 | 1,030 | -730.04 | 1,803 | -1,004 | Upgrade
|
Interest Expense | -1.4 | -1.69 | -6.97 | -5.63 | -7.05 | -186.93 | Upgrade
|
Interest & Investment Income | 328.35 | 319.69 | 120.33 | 7.5 | 10.74 | 241.02 | Upgrade
|
Currency Exchange Gain (Loss) | -28.62 | -8.86 | - | 60.45 | 66.38 | -50.17 | Upgrade
|
Other Non Operating Income (Expenses) | 164.54 | 164.16 | 1,493 | 10.31 | 203.61 | 162.53 | Upgrade
|
EBT Excluding Unusual Items | -1,618 | -1,827 | 2,636 | -657.41 | 2,077 | -837.55 | Upgrade
|
Gain (Loss) on Sale of Investments | 61.41 | - | - | 54.6 | 301.55 | -1,377 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 1 | 0.18 | 30.5 | -49.8 | Upgrade
|
Asset Writedown | - | - | - | - | - | -605.33 | Upgrade
|
Pretax Income | -1,557 | -1,827 | 2,637 | -602.63 | 2,409 | -2,869 | Upgrade
|
Net Income | -1,557 | -1,827 | 2,637 | -602.63 | 2,409 | -2,869 | Upgrade
|
Net Income to Common | -1,557 | -1,827 | 2,637 | -602.63 | 2,409 | -2,869 | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 13 | 11 | 10 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 13 | 11 | 10 | 9 | Upgrade
|
Shares Change (YoY) | 2.11% | 2.11% | 16.71% | 13.11% | 4.23% | 6.24% | Upgrade
|
EPS (Basic) | -120.20 | -141.05 | 207.88 | -55.44 | 250.67 | -311.21 | Upgrade
|
EPS (Diluted) | -120.20 | -141.05 | 207.88 | -55.44 | 250.67 | -311.21 | Upgrade
|
Free Cash Flow | -763.71 | 1,994 | 1,451 | 185.4 | 718.19 | 4,607 | Upgrade
|
Free Cash Flow Per Share | -58.96 | 153.95 | 114.37 | 17.06 | 74.74 | 499.73 | Upgrade
|
Gross Margin | 7.59% | 8.21% | 14.87% | 10.71% | 16.60% | 14.89% | Upgrade
|
Operating Margin | -10.58% | -12.74% | 4.83% | -3.25% | 8.42% | -4.44% | Upgrade
|
Profit Margin | -7.92% | -10.12% | 12.38% | -2.68% | 11.25% | -12.70% | Upgrade
|
Free Cash Flow Margin | -3.88% | 11.04% | 6.81% | 0.82% | 3.35% | 20.39% | Upgrade
|
EBITDA | -1,879 | -2,089 | 1,256 | -594.61 | 1,874 | -600.44 | Upgrade
|
EBITDA Margin | -9.55% | -11.56% | 5.90% | -2.64% | 8.75% | -2.66% | Upgrade
|
D&A For EBITDA | 202.65 | 211.63 | 226.02 | 135.42 | 70.61 | 403.56 | Upgrade
|
EBIT | -2,081 | -2,301 | 1,030 | -730.04 | 1,803 | -1,004 | Upgrade
|
EBIT Margin | -10.58% | -12.74% | 4.83% | -3.25% | 8.42% | -4.44% | Upgrade
|
Advertising Expenses | - | - | - | - | 10.75 | 65.4 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.