Samkee Corp. (KOSDAQ:122350)
South Korea · Delayed Price · Currency is KRW 1,374.00
+18.00 (1.33%)
At close: Sep 17, 2025
Samkee Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 551,168 | 542,110 | 537,441 | 524,145 | 504,512 | 362,646 | Upgrade |
Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade |
| 551,168 | 542,110 | 537,441 | 524,145 | 504,512 | 362,646 | Upgrade | |
Revenue Growth (YoY) | 1.92% | 0.87% | 2.54% | 3.89% | 39.12% | 20.18% | Upgrade |
Cost of Revenue | 492,430 | 492,023 | 487,822 | 473,674 | 459,597 | 329,957 | Upgrade |
Gross Profit | 58,737 | 50,087 | 49,620 | 50,471 | 44,915 | 32,689 | Upgrade |
Selling, General & Admin | 36,878 | 36,369 | 33,801 | 32,744 | 38,031 | 35,405 | Upgrade |
Research & Development | 8,952 | 8,595 | 8,057 | 7,486 | 4,970 | - | Upgrade |
Operating Expenses | 45,913 | 44,944 | 41,811 | 39,003 | 49,329 | 35,394 | Upgrade |
Operating Income | 12,825 | 5,143 | 7,809 | 11,468 | -4,414 | -2,705 | Upgrade |
Interest Expense | -17,496 | -14,707 | -12,268 | -8,915 | -6,029 | -6,645 | Upgrade |
Interest & Investment Income | 874.98 | 1,037 | 1,329 | 1,860 | 822.22 | 180.57 | Upgrade |
Currency Exchange Gain (Loss) | -513.4 | 5,680 | 736.12 | 3,372 | 9,961 | -1,444 | Upgrade |
Other Non Operating Income (Expenses) | 295.32 | 952.1 | 4,691 | 205.21 | -6,963 | 1,372 | Upgrade |
EBT Excluding Unusual Items | -4,015 | -1,894 | 2,297 | 7,990 | -6,623 | -9,242 | Upgrade |
Gain (Loss) on Sale of Investments | -283.53 | -283.6 | 10.11 | -540.65 | -31.08 | - | Upgrade |
Gain (Loss) on Sale of Assets | -111.27 | 50.78 | 2,629 | 851.15 | 1,574 | 118.13 | Upgrade |
Asset Writedown | - | - | - | -1,380 | - | - | Upgrade |
Pretax Income | -4,410 | -2,127 | 4,936 | 6,921 | -5,079 | -9,124 | Upgrade |
Income Tax Expense | 930.37 | 1,069 | -2,302 | -384.93 | 4,899 | -1,703 | Upgrade |
Earnings From Continuing Operations | -5,340 | -3,196 | 7,238 | 7,306 | -9,979 | -7,421 | Upgrade |
Earnings From Discontinued Operations | - | - | 1,029 | -34,914 | -2,089 | - | Upgrade |
Net Income to Company | -5,340 | -3,196 | 8,267 | -27,608 | -12,068 | -7,421 | Upgrade |
Minority Interest in Earnings | 411.82 | 343.86 | -1,922 | -2,000 | - | - | Upgrade |
Net Income | -4,928 | -2,852 | 6,346 | -29,608 | -12,068 | -7,421 | Upgrade |
Net Income to Common | -4,928 | -2,852 | 6,346 | -29,608 | -12,068 | -7,421 | Upgrade |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 1.15% | Upgrade |
EPS (Basic) | -129.82 | -75.13 | 167.17 | -779.94 | -317.90 | -195.48 | Upgrade |
EPS (Diluted) | -130.00 | -75.13 | 167.11 | -779.94 | -318.03 | -195.48 | Upgrade |
Free Cash Flow | -35,580 | -34,308 | -92,036 | 12,222 | -23,984 | -13,578 | Upgrade |
Free Cash Flow Per Share | -937.26 | -903.76 | -2424.46 | 321.97 | -631.79 | -357.67 | Upgrade |
Dividend Per Share | - | - | - | - | 30.000 | - | Upgrade |
Gross Margin | 10.66% | 9.24% | 9.23% | 9.63% | 8.90% | 9.01% | Upgrade |
Operating Margin | 2.33% | 0.95% | 1.45% | 2.19% | -0.88% | -0.75% | Upgrade |
Profit Margin | -0.89% | -0.53% | 1.18% | -5.65% | -2.39% | -2.05% | Upgrade |
Free Cash Flow Margin | -6.46% | -6.33% | -17.13% | 2.33% | -4.75% | -3.74% | Upgrade |
EBITDA | 63,944 | 52,965 | 57,648 | 59,273 | 46,141 | 39,874 | Upgrade |
EBITDA Margin | 11.60% | 9.77% | 10.73% | 11.31% | 9.15% | 11.00% | Upgrade |
D&A For EBITDA | 51,119 | 47,822 | 49,839 | 47,805 | 50,555 | 42,579 | Upgrade |
EBIT | 12,825 | 5,143 | 7,809 | 11,468 | -4,414 | -2,705 | Upgrade |
EBIT Margin | 2.33% | 0.95% | 1.45% | 2.19% | -0.88% | -0.75% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.