Samkee Corp. (KOSDAQ:122350)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,396.00
-64.00 (-4.38%)
Oct 30, 2026, 3:30 PM KST

Samkee Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
616,862570,539542,110537,441524,145504,512
Revenue Growth
11.92%5.24%0.87%2.54%3.89%39.12%
Gross Profit
49,85959,19250,08749,62050,47144,915
Operating Income
-3,8298,1765,1437,80911,468-4,414
Net Income
-12,536-6,646-2,8526,346-29,608-12,068
Earnings Per Share
-330.24-175.06-75.13167.11-779.94-318.03
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Alloy Sales
18,5942,041--68.752,052
Others
13,45910,00015,4701,47615,36019,760
Parts Sales
580,192558,497526,640535,966508,716482,700
Total
612,245570,539542,110537,441524,145504,512

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,3999,58928,03649,59621,17825,384
Total Debt
437,566386,779346,177310,030248,423261,609
Net Cash (Debt)
-417,167-377,190-318,142-260,434-227,245-236,225
Net Cash Growth
------
Net Cash Per Share
-10989.20-9936.10-8380.63-6860.47-5986.18-6222.75

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32,42827,28443,54558,24542,39724,634
Capital Expenditures
-83,887-76,707-77,854-150,282-30,174-48,618
Free Cash Flow
-51,459-49,423-34,308-92,03612,222-23,984
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.08%10.38%9.24%9.23%9.63%8.90%
Operating Margin
-0.62%1.43%0.95%1.45%2.19%-0.88%
Pretax Margin
-3.35%-2.76%-0.39%0.92%1.32%-1.01%
Profit Margin
-2.03%-1.17%-0.53%1.18%-5.65%-2.39%
FCF Margin
-8.34%-8.66%-6.33%-17.13%2.33%-4.75%

Dividends

Fiscal Year
FY 2021
Period EndingDec '21
Dividend Per Share
30.000
Dividend Per Share Growth
-
Dividend Yield
0.62%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---13.04--
Forward PE
-6.196.196.196.198.02
P/FCF Ratio
----10.48-
PS Ratio
0.090.080.090.150.240.36