Samkee Corp. (KOSDAQ:122350)
South Korea · Delayed Price · Currency is KRW 1,000.00
+60.00 (6.38%)
Jun 9, 2026, 3:30 PM KST
Samkee Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 584,376 | 570,539 | 542,110 | 537,441 | 524,145 | 504,512 |
Other Revenue | -0 | - | - | -0 | -0 | -0 |
| 584,376 | 570,539 | 542,110 | 537,441 | 524,145 | 504,512 | |
Revenue Growth (YoY) | 7.41% | 5.24% | 0.87% | 2.54% | 3.89% | 39.12% |
Cost of Revenue | 531,685 | 511,347 | 492,023 | 487,822 | 473,674 | 459,597 |
Gross Profit | 52,690 | 59,192 | 50,087 | 49,620 | 50,471 | 44,915 |
Selling, General & Admin | 42,415 | 40,839 | 36,369 | 33,801 | 32,744 | 38,031 |
Research & Development | 8,995 | 9,775 | 8,595 | 8,057 | 7,486 | 4,970 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 4,989 |
Operating Expenses | 51,962 | 51,016 | 44,944 | 41,811 | 39,003 | 49,329 |
Operating Income | 728.67 | 8,176 | 5,143 | 7,809 | 11,468 | -4,414 |
Interest Expense | -16,924 | -17,177 | -14,707 | -12,268 | -8,915 | -6,029 |
Interest & Investment Income | 720.91 | 878.88 | 1,037 | 1,329 | 1,860 | 822.22 |
Currency Exchange Gain (Loss) | 1,551 | -643.81 | 5,680 | 736.12 | 3,372 | 9,961 |
Other Non Operating Income (Expenses) | 2,223 | 1,498 | 952.1 | 4,691 | 205.21 | -6,963 |
EBT Excluding Unusual Items | -11,700 | -7,269 | -1,894 | 2,297 | 7,990 | -6,623 |
Gain (Loss) on Sale of Investments | 47.97 | 32.92 | -283.6 | 10.11 | -540.65 | -31.08 |
Gain (Loss) on Sale of Assets | 46.59 | 54.48 | 50.78 | 2,629 | 851.15 | 1,574 |
Asset Writedown | - | - | - | - | -1,380 | - |
Other Unusual Items | -8,552 | -8,552 | - | - | - | - |
Pretax Income | -20,158 | -15,734 | -2,127 | 4,936 | 6,921 | -5,079 |
Income Tax Expense | -5,437 | -5,392 | 1,069 | -2,302 | -384.93 | 4,899 |
Earnings From Continuing Operations | -14,721 | -10,342 | -3,196 | 7,238 | 7,306 | -9,979 |
Earnings From Discontinued Operations | - | - | - | 1,029 | -34,914 | -2,089 |
Net Income to Company | -14,721 | -10,342 | -3,196 | 8,267 | -27,608 | -12,068 |
Minority Interest in Earnings | 3,163 | 3,696 | 343.86 | -1,922 | -2,000 | - |
Net Income | -11,557 | -6,646 | -2,852 | 6,346 | -29,608 | -12,068 |
Net Income to Common | -11,557 | -6,646 | -2,852 | 6,346 | -29,608 | -12,068 |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | -0.64% | -0.17% | 0.17% | - | - | - |
EPS (Basic) | -305.24 | -175.06 | -75.00 | 167.17 | -779.94 | -317.90 |
EPS (Diluted) | -305.24 | -175.06 | -75.00 | 167.11 | -779.94 | -318.03 |
Free Cash Flow | -61,806 | -49,423 | -34,308 | -92,036 | 12,222 | -23,984 |
Free Cash Flow Per Share | -1632.34 | -1301.92 | -902.21 | -2424.46 | 321.97 | -631.79 |
Dividend Per Share | - | - | - | - | - | 30.000 |
Gross Margin | 9.02% | 10.38% | 9.24% | 9.23% | 9.63% | 8.90% |
Operating Margin | 0.13% | 1.43% | 0.95% | 1.45% | 2.19% | -0.88% |
Profit Margin | -1.98% | -1.17% | -0.53% | 1.18% | -5.65% | -2.39% |
Free Cash Flow Margin | -10.58% | -8.66% | -6.33% | -17.13% | 2.33% | -4.75% |
EBITDA | 53,714 | 61,144 | 52,965 | 57,648 | 59,273 | 46,141 |
EBITDA Margin | 9.19% | 10.72% | 9.77% | 10.73% | 11.31% | 9.15% |
D&A For EBITDA | 52,986 | 52,969 | 47,822 | 49,839 | 47,805 | 50,555 |
EBIT | 728.67 | 8,176 | 5,143 | 7,809 | 11,468 | -4,414 |
EBIT Margin | 0.13% | 1.43% | 0.95% | 1.45% | 2.19% | -0.88% |