Samkee Corp. (KOSDAQ:122350)

Acelyrin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	53,754	46,123	82,756	128,120	183,544	176,602
Market Cap Growth	-44.11%	-44.27%	-35.41%	-30.20%	3.93%	118.63%
Enterprise Value	438,587	415,607	387,197	380,963	431,063	387,933
Last Close Price	1416.00	1215.00	2180.00	3169.90	4541.18	4339.09
PE Ratio	-	-	13.04	-	-	-
Forward PE	-	7.91	7.91	7.91	7.91	7.91
PS Ratio	0.10	0.09	0.15	0.24	0.36	0.49
PB Ratio	0.31	0.27	0.48	1.06	1.22	1.37
P/TBV Ratio	0.51	0.43	0.70	1.13	1.32	1.38
P/FCF Ratio	-	-	-	10.48	-	-
P/OCF Ratio	1.22	1.06	1.42	3.02	7.45	6.38
EV/Sales Ratio	0.81	0.77	0.72	0.73	0.85	1.07
EV/EBITDA Ratio	7.79	7.85	6.72	6.43	9.34	9.73
EV/EBIT Ratio	59.79	80.81	49.58	33.22	-	-
EV/FCF Ratio	-15.09	-	-	31.17	-	-
Debt / Equity Ratio	2.01	2.00	1.81	2.06	1.74	2.01
Debt / EBITDA Ratio	6.11	6.54	5.38	4.19	5.67	6.48
Debt / FCF Ratio	-	-	-	20.33	-	-
Asset Turnover	0.89	0.89	1.00	1.05	1.00	0.79
Inventory Turnover	6.50	6.86	7.16	7.46	10.26	10.20
Quick Ratio	0.31	0.32	0.44	0.45	0.51	0.50
Current Ratio	0.69	0.63	0.74	0.83	0.78	0.68
Return on Equity (ROE)	-2.85%	-1.86%	4.96%	5.39%	-7.15%	-5.61%
Return on Assets (ROA)	0.75%	0.53%	0.91%	1.43%	-0.55%	-0.37%
Return on Capital (ROIC)	0.92%	0.64%	1.15%	1.84%	-0.69%	-0.45%
Return on Capital Employed (ROCE)	2.20%	1.60%	2.60%	4.80%	-	-
Earnings Yield	-8.50%	-6.18%	7.67%	-23.11%	-6.58%	-4.20%
FCF Yield	-54.07%	-74.38%	-111.21%	9.54%	-13.07%	-7.69%
Dividend Yield	-	-	-	-	0.66%	-
Payout Ratio	-	-	3.04%	-	-	-
Buyback Yield / Dilution	-	-	-	-	0.00%	-1.15%
Total Shareholder Return	-	-	-	-	0.66%	-1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.