KX Innovation Co., Ltd. (KOSDAQ:122450)

KX Innovation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	165,832	126,010	212,161	217,777	339,649	411,424
Market Cap Growth	-40.61%	-40.61%	-2.58%	-35.88%	-17.45%	237.79%
Enterprise Value	341,216	296,402	470,655	593,778	718,828	776,136
Last Close Price	3880.00	3035.00	4821.04	4716.17	7133.28	7982.06
PE Ratio	1.96	1.53	12.16	10.64	8.67	12.62
Forward PE	5.33	8.09	8.09	8.09	8.09	8.09
PS Ratio	0.40	0.31	0.53	0.67	1.18	1.49
PB Ratio	0.47	0.28	0.61	0.64	1.05	0.96
P/TBV Ratio	0.39	0.39	0.90	0.95	1.62	1.73
P/FCF Ratio	1.67	1.27	3.37	12.19	6.31	9.23
P/OCF Ratio	1.17	1.17	2.50	3.62	3.90	5.34
EV/Sales Ratio	0.85	0.73	1.17	1.82	2.49	2.81
EV/EBITDA Ratio	3.26	2.59	4.28	5.78	7.32	9.00
EV/EBIT Ratio	6.92	5.01	7.58	7.61	9.57	12.75
EV/FCF Ratio	3.45	2.99	7.48	33.25	13.35	17.41
Debt / Equity Ratio	0.62	0.62	0.84	1.14	1.16	0.52
Debt / EBITDA Ratio	2.40	2.40	2.66	3.77	3.81	2.59
Debt / FCF Ratio	2.77	2.77	4.65	21.69	6.96	5.01
Asset Turnover	0.42	0.42	0.42	0.38	0.35	0.36
Inventory Turnover	8.01	8.01	7.85	6.14	7.05	10.22
Quick Ratio	0.92	0.92	0.35	0.82	0.99	0.72
Current Ratio	1.07	1.07	0.43	1.10	1.24	0.92
Return on Equity (ROE)	24.54%	24.54%	8.09%	11.68%	17.03%	7.73%
Return on Assets (ROA)	3.84%	3.84%	4.05%	5.68%	5.76%	4.94%
Return on Capital (ROIC)	5.44%	5.44%	5.67%	6.84%	6.97%	5.91%
Return on Capital Employed (ROCE)	9.40%	9.40%	12.30%	11.10%	10.90%	10.60%
Earnings Yield	49.81%	65.55%	8.23%	9.40%	11.54%	7.92%
FCF Yield	59.72%	78.60%	29.67%	8.20%	15.85%	10.84%
Dividend Yield	4.88%	6.26%	-	-	-	-
Payout Ratio	10.06%	10.06%	39.34%	-	-	4.71%
Buyback Yield / Dilution	-0.14%	-0.14%	0.85%	8.43%	-0.77%	1.08%
Total Shareholder Return	4.75%	6.12%	0.85%	8.43%	-0.77%	1.08%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.