KX Innovation Co., Ltd. (KOSDAQ: 122450)

KX Innovation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 9, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	150,506	212,161	217,777	339,649	411,424	121,799
Market Cap Growth	-7.61%	-2.58%	-35.88%	-17.45%	237.79%	-25.64%
Enterprise Value	384,287	470,655	593,778	718,828	776,136	472,065
Last Close Price	3625.00	5110.00	4998.84	7560.83	8460.48	2507.85
PE Ratio	8.38	12.17	10.23	8.82	11.78	7.87
PS Ratio	0.37	0.53	0.67	1.18	1.49	0.47
PB Ratio	0.58	0.61	0.64	1.05	0.96	0.25
P/FCF Ratio	1.67	3.37	12.19	6.31	9.23	5.11
P/OCF Ratio	1.87	2.50	3.62	3.90	5.34	2.38
EV/Sales Ratio	0.93	1.17	1.82	2.49	2.80	1.83
EV/EBITDA Ratio	3.19	4.28	5.78	7.32	9.00	7.72
EV/EBIT Ratio	5.84	7.58	7.61	9.57	12.74	11.31
EV/FCF Ratio	4.27	7.48	33.25	13.35	17.41	19.80
Debt / Equity Ratio	0.84	0.84	1.14	1.16	0.52	0.29
Debt / EBITDA Ratio	2.46	2.66	3.77	3.81	2.59	2.36
Debt / FCF Ratio	3.34	4.65	21.69	6.96	5.01	6.06
Asset Turnover	0.39	0.42	0.38	0.35	0.36	0.35
Inventory Turnover	8.27	7.85	6.14	7.05	10.22	16.70
Quick Ratio	0.73	0.66	0.82	0.99	0.72	0.81
Current Ratio	0.94	0.82	1.10	1.24	0.92	1.02
Return on Equity (ROE)	8.26%	8.09%	11.68%	17.03%	7.73%	5.14%
Return on Assets (ROA)	4.01%	4.05%	5.68%	5.76%	4.94%	3.56%
Return on Capital (ROIC)	5.41%	5.67%	6.84%	6.97%	5.91%	4.17%
Earnings Yield	12.82%	8.23%	9.40%	11.54%	7.92%	12.39%
FCF Yield	59.74%	29.67%	8.20%	15.85%	10.84%	19.58%
Dividend Yield	5.50%	3.91%	-	-	-	-
Payout Ratio	43.04%	39.34%	-	-	4.71%	24.43%
Buyback Yield / Dilution	0.64%	0.85%	8.43%	-0.77%	1.08%	-16.01%
Total Shareholder Return	6.14%	4.76%	8.43%	-0.77%	1.08%	-16.01%

Source: S&P Capital IQ. Standard template. Financial Sources.