KX Innovation Co., Ltd. (KOSDAQ:122450)

KX Innovation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	179,618	126,010	212,161	217,777	339,649	411,424
Market Cap Growth	-3.07%	-40.61%	-2.58%	-35.88%	-17.45%	237.79%
Enterprise Value	384,893	296,402	470,655	593,778	718,828	776,136
Last Close Price	4195.00	3035.00	4821.04	4716.17	7133.28	7982.06
PE Ratio	2.21	1.53	12.16	10.64	8.67	12.62
Forward PE	4.97	8.09	8.09	8.09	8.09	8.09
PS Ratio	0.48	0.31	0.53	0.67	1.18	1.49
PB Ratio	0.40	0.28	0.61	0.64	1.05	0.96
P/TBV Ratio	0.54	0.39	0.90	0.95	1.62	1.73
P/FCF Ratio	2.73	1.27	3.37	12.19	6.31	9.23
P/OCF Ratio	2.39	1.17	2.50	3.62	3.90	5.34
EV/Sales Ratio	1.04	0.73	1.17	1.82	2.49	2.81
EV/EBITDA Ratio	4.25	2.59	4.28	5.78	7.32	9.00
EV/EBIT Ratio	10.77	5.01	7.58	7.61	9.57	12.75
EV/FCF Ratio	5.86	2.99	7.48	33.25	13.35	17.41
Debt / Equity Ratio	0.60	0.62	0.84	1.14	1.16	0.52
Debt / EBITDA Ratio	2.74	2.40	2.66	3.77	3.81	2.59
Debt / FCF Ratio	4.14	2.77	4.65	21.69	6.96	5.01
Asset Turnover	0.39	0.42	0.42	0.38	0.35	0.36
Inventory Turnover	9.28	8.01	7.85	6.14	7.05	10.22
Quick Ratio	0.67	0.92	0.35	0.82	0.99	0.72
Current Ratio	0.78	1.07	0.43	1.10	1.24	0.92
Return on Equity (ROE)	22.31%	24.54%	8.09%	11.68%	17.03%	7.73%
Return on Assets (ROA)	2.96%	3.84%	4.05%	5.68%	5.76%	4.94%
Return on Capital (ROIC)	4.03%	5.44%	5.67%	6.84%	6.97%	5.91%
Return on Capital Employed (ROCE)	8.20%	9.40%	12.30%	11.10%	10.90%	10.60%
Earnings Yield	45.01%	65.55%	8.23%	9.40%	11.54%	7.92%
FCF Yield	36.56%	78.60%	29.67%	8.20%	15.85%	10.84%
Dividend Yield	4.53%	6.26%	-	-	-	-
Payout Ratio	9.87%	10.06%	39.34%	-	-	4.71%
Buyback Yield / Dilution	-2.08%	-0.14%	0.85%	8.43%	-0.77%	1.08%
Total Shareholder Return	2.50%	6.12%	0.85%	8.43%	-0.77%	1.08%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.