Seojin Automotive Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	58,536	41,616	73,970	56,686	56,407	53,009
Market Cap Growth	43.43%	-43.74%	30.49%	0.49%	6.41%	32.85%
Enterprise Value	1,137,881	819,319	637,434	517,849	462,205	415,056
Last Close Price	2550.00	1916.00	3505.00	2710.00	2905.00	2730.00
PE Ratio	-	35.61	8.43	7.99	16.10	-
Forward PE	-	4.89	4.89	4.89	4.89	4.89
PS Ratio	0.02	0.02	0.03	0.03	0.03	0.04
PB Ratio	0.14	0.15	0.28	0.27	0.31	0.40
P/TBV Ratio	0.42	0.56	1.02	0.81	0.84	0.87
P/FCF Ratio	-	-	-	3.99	-	1.08
P/OCF Ratio	1.29	0.47	1.12	0.62	8.59	0.47
PEG Ratio	-	0.21	0.21	0.21	0.21	0.21
EV/Sales Ratio	0.40	0.32	0.26	0.25	0.26	0.28
EV/EBITDA Ratio	9.97	7.49	4.51	4.64	5.10	5.63
EV/EBIT Ratio	35.91	22.43	8.64	11.17	21.64	122.85
EV/FCF Ratio	-6.06	-	-	36.46	-	8.45
Debt / Equity Ratio	1.98	2.65	1.92	1.60	1.72	2.30
Debt / EBITDA Ratio	7.46	6.64	3.54	3.05	3.45	4.12
Debt / FCF Ratio	-	-	-	23.93	-	6.18
Net Debt / Equity Ratio	1.87	2.33	1.63	1.42	1.65	2.19
Net Debt / EBITDA Ratio	7.05	5.84	3.00	2.70	3.32	3.92
Net Debt / FCF Ratio	-4.30	-3.07	-3.46	21.22	-6.77	5.88
Asset Turnover	1.71	1.83	2.14	2.14	1.99	1.75
Inventory Turnover	12.33	13.58	15.96	15.03	14.74	15.84
Quick Ratio	0.34	0.38	0.47	0.45	0.37	0.27
Current Ratio	0.67	0.68	0.79	0.75	0.65	0.49
Return on Equity (ROE)	1.21%	4.13%	16.21%	11.89%	3.85%	-12.79%
Return on Assets (ROA)	1.19%	1.61%	4.02%	2.96%	1.51%	0.24%
Return on Invested Capital (ROIC)	0.63%	1.87%	8.75%	6.48%	2.48%	0.75%
Return on Capital Employed (ROCE)	3.70%	5.80%	13.50%	11.60%	6.80%	1.50%
Earnings Yield	-4.91%	2.81%	11.86%	12.52%	6.21%	-27.11%
FCF Yield	-320.88%	-500.90%	-165.39%	25.05%	-78.84%	92.71%
Payout Ratio	-	144.73%	13.26%	16.63%	12.45%	-
Buyback Yield / Dilution	5.73%	2.97%	-30.27%	-2.35%	-7.72%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.