YG Entertainment Inc. (KOSDAQ:122870)
South Korea · Delayed Price · Currency is KRW 41,900
+1,450 (3.58%)
Jun 11, 2026, 11:55 AM KST
YG Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 592,367 | 545,404 | 364,949 | 569,195 | 391,175 | 321,636 |
Other Revenue | - | - | -0 | -0 | - | - |
| 592,367 | 545,404 | 364,949 | 569,195 | 391,175 | 321,636 | |
Revenue Growth (YoY) | 56.81% | 49.45% | -35.88% | 45.51% | 21.62% | 26.00% |
Cost of Revenue | 392,059 | 359,109 | 265,899 | 383,774 | 263,973 | 224,564 |
Gross Profit | 200,308 | 186,296 | 99,050 | 185,421 | 127,201 | 97,072 |
Selling, General & Admin | 105,739 | 106,060 | 89,909 | 88,746 | 73,302 | 62,348 |
Amortization of Goodwill & Intangibles | 16,081 | 16,070 | 15,146 | 6,046 | 987.5 | 864.66 |
Other Operating Expenses | -0 | -0 | -0 | -0 | 0 | -0 |
Operating Expenses | 134,739 | 133,416 | 119,874 | 105,969 | 84,887 | 79,508 |
Operating Income | 65,569 | 52,880 | -20,824 | 79,451 | 42,314 | 17,563 |
Interest Expense | -731.53 | -793.25 | -921.91 | -548.14 | -449.98 | -343.96 |
Interest & Investment Income | 6,999 | 6,785 | 6,654 | 9,541 | 4,031 | 2,303 |
Earnings From Equity Investments | 1,264 | 199.45 | 30,038 | -1,894 | 2,525 | 3,520 |
Currency Exchange Gain (Loss) | 4,254 | 1,566 | 1,622 | 397.68 | -556.68 | 1,418 |
Other Non Operating Income (Expenses) | 1,158 | 3,317 | 10,775 | 5,923 | 4,303 | 5,266 |
EBT Excluding Unusual Items | 78,512 | 63,954 | 27,343 | 92,871 | 52,166 | 29,727 |
Gain (Loss) on Sale of Investments | -10,042 | -845.28 | 1,313 | -5,303 | -1.71 | -1,128 |
Gain (Loss) on Sale of Assets | 11,870 | 12,115 | 166.69 | 5,624 | 3,834 | 7,763 |
Pretax Income | 80,340 | 75,224 | 28,822 | 93,192 | 55,998 | 36,362 |
Income Tax Expense | 27,061 | 21,479 | 8,793 | 15,464 | 14,520 | 14,027 |
Earnings From Continuing Operations | 53,279 | 53,745 | 20,030 | 77,728 | 41,479 | 22,335 |
Earnings From Discontinued Operations | - | - | - | -743.29 | 5,296 | 526.59 |
Net Income to Company | 53,279 | 53,745 | 20,030 | 76,984 | 46,775 | 22,862 |
Minority Interest in Earnings | -16,779 | -16,845 | -1,510 | -15,647 | -13,083 | -16,204 |
Net Income | 36,501 | 36,900 | 18,519 | 61,337 | 33,692 | 6,658 |
Net Income to Common | 36,501 | 36,900 | 18,519 | 61,337 | 33,692 | 6,658 |
Net Income Growth | 56.33% | 99.25% | -69.81% | 82.06% | 406.02% | -29.30% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 18 | 18 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 18 |
Shares Change (YoY) | -0.01% | 0.07% | 0.04% | 0.19% | 1.04% | 0.23% |
EPS (Basic) | 1968.98 | 1989.55 | 998.53 | 3310.64 | 1827.20 | 364.06 |
EPS (Diluted) | 1967.45 | 1988.00 | 998.53 | 3274.91 | 1827.20 | 364.06 |
EPS Growth | 56.33% | 99.09% | -69.51% | 79.23% | 401.90% | 143.39% |
Free Cash Flow | 83,554 | 83,796 | -7,077 | 82,035 | 46,240 | 4,676 |
Free Cash Flow Per Share | 4504.24 | 4515.05 | -381.58 | 4425.01 | 2498.99 | 255.35 |
Dividend Per Share | 300.000 | 300.000 | - | - | - | - |
Gross Margin | 33.81% | 34.16% | 27.14% | 32.58% | 32.52% | 30.18% |
Operating Margin | 11.07% | 9.70% | -5.71% | 13.96% | 10.82% | 5.46% |
Profit Margin | 6.16% | 6.77% | 5.08% | 10.78% | 8.61% | 2.07% |
Free Cash Flow Margin | 14.11% | 15.36% | -1.94% | 14.41% | 11.82% | 1.45% |
EBITDA | 95,542 | 83,092 | 9,153 | 99,003 | 55,742 | 28,709 |
EBITDA Margin | 16.13% | 15.24% | 2.51% | 17.39% | 14.25% | 8.93% |
D&A For EBITDA | 29,973 | 30,213 | 29,978 | 19,551 | 13,428 | 11,146 |
EBIT | 65,569 | 52,880 | -20,824 | 79,451 | 42,314 | 17,563 |
EBIT Margin | 11.07% | 9.70% | -5.71% | 13.96% | 10.82% | 5.46% |
Effective Tax Rate | 33.68% | 28.55% | 30.51% | 16.59% | 25.93% | 38.57% |
Advertising Expenses | - | 7,995 | 6,469 | 4,640 | 2,409 | 939.44 |