Rnt-X Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,608	35,567	37,091	52,596	70,458	97,212
Market Cap Growth	76.49%	-4.11%	-29.48%	-25.35%	-27.52%	-
Enterprise Value	75,070	43,121	50,272	49,563	-	-
Last Close Price	2055.00	1097.00	1144.00	1617.00	2240.00	4944.10
PS Ratio	1.84	0.93	0.94	1.63	5.87	10.72
PB Ratio	2.46	1.35	1.22	1.16	1.28	3.58
P/TBV Ratio	2.61	1.38	1.28	1.18	1.31	3.61
P/FCF Ratio	12.94	12.82	-	-	-	-
P/OCF Ratio	9.68	7.54	-	-	-	5783.47
EV/Sales Ratio	2.01	1.12	1.28	1.54	-	-
EV/EBITDA Ratio	14.87	10.68	-	-	-	-
EV/EBIT Ratio	52.01	207.35	-	-	-	-
EV/FCF Ratio	14.15	15.54	-	-	-	-
Debt / Equity Ratio	0.53	0.53	0.51	0.48	0.35	0.37
Debt / EBITDA Ratio	2.93	3.48	-	-	-	-
Debt / FCF Ratio	2.79	5.06	-	-	-	-
Net Debt / Equity Ratio	0.23	0.14	0.33	0.09	-0.46	-0.53
Net Debt / EBITDA Ratio	1.28	0.88	-4.97	-0.62	6.33	6.22
Net Debt / FCF Ratio	1.22	1.29	-2.02	-0.98	2.40	2.09
Asset Turnover	0.72	0.78	0.61	0.42	0.19	-
Inventory Turnover	13.80	15.59	17.38	15.06	7.69	-
Quick Ratio	1.05	1.26	0.90	0.85	1.97	2.50
Current Ratio	1.45	1.46	1.35	1.12	2.06	2.71
Return on Equity (ROE)	-6.68%	-11.59%	-38.48%	-23.04%	-15.42%	-
Return on Assets (ROA)	1.75%	0.26%	-6.43%	-8.35%	-6.02%	-
Return on Capital Employed (ROCE)	4.20%	0.60%	-17.30%	-22.20%	-10.60%	-9.30%
Earnings Yield	-2.84%	-9.25%	-39.27%	-23.01%	-7.46%	-4.96%
FCF Yield	7.73%	7.80%	-13.26%	-7.63%	-15.09%	-7.04%
Buyback Yield / Dilution	-0.13%	0.04%	-1.20%	-47.67%	-60.43%	-