MSDI Co.,Ltd (KOSDAQ:123010)
South Korea · Delayed Price · Currency is KRW 3,660.00
-285.00 (-7.22%)
At close: Oct 23, 2026
MSDI Co.,Ltd Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73,557 | 35,567 | 37,091 | 52,596 | 70,458 | 97,212 | |
Market Cap Growth | 85.51% | -4.11% | -29.48% | -25.35% | -27.52% | - |
Enterprise Value | 74,646 | 43,121 | 50,272 | 49,563 | - | - |
Last Close Price | 3660.00 | 2194.00 | 2288.00 | 3234.00 | 4480.00 | 9888.19 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 1.94 | 0.93 | 0.94 | 1.63 | 5.87 | 10.72 |
PB Ratio | 2.41 | 1.35 | 1.22 | 1.16 | 1.28 | 3.58 |
P/TBV Ratio | 2.56 | 1.38 | 1.28 | 1.18 | 1.31 | 3.61 |
P/FCF Ratio | 14.85 | 12.82 | - | - | - | - |
P/OCF Ratio | 11.10 | 7.54 | - | - | - | 5783.47 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.96 | 1.12 | 1.28 | 1.54 | - | - |
EV/EBITDA Ratio | 10.42 | 10.68 | - | - | - | - |
EV/EBIT Ratio | 19.97 | 207.35 | - | - | - | - |
EV/FCF Ratio | 15.07 | 15.54 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.60 | 0.53 | 0.51 | 0.48 | 0.35 | 0.37 |
Debt / EBITDA Ratio | 2.55 | 3.48 | - | - | - | - |
Debt / FCF Ratio | 3.69 | 5.06 | - | - | - | - |
Net Debt / Equity Ratio | 0.03 | 0.14 | 0.33 | 0.09 | -0.46 | -0.53 |
Net Debt / EBITDA Ratio | 0.12 | 0.88 | -4.97 | -0.62 | 6.33 | 6.22 |
Net Debt / FCF Ratio | 0.17 | 1.29 | -2.02 | -0.98 | 2.40 | 2.09 |
Asset Turnover | 0.73 | 0.78 | 0.61 | 0.42 | 0.19 | - |
Inventory Turnover | 12.42 | 15.59 | 17.38 | 15.06 | 7.69 | - |
Quick Ratio | 1.17 | 1.26 | 0.90 | 0.85 | 1.97 | 2.50 |
Current Ratio | 1.33 | 1.46 | 1.35 | 1.12 | 2.06 | 2.71 |
Return on Equity (ROE) | -0.81% | -11.59% | -38.48% | -23.04% | -15.42% | - |
Return on Assets (ROA) | 4.46% | 0.26% | -6.43% | -8.35% | -6.02% | - |
Return on Capital Employed (ROCE) | 10.10% | 0.60% | -17.30% | -22.20% | -10.60% | -9.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -0.42% | -9.25% | -39.27% | -23.01% | -7.46% | -4.96% |
FCF Yield | 6.73% | 7.80% | -13.26% | -7.63% | -15.09% | -7.04% |
Buyback Yield / Dilution | -0.90% | - | -1.16% | -47.67% | -60.43% | - |