Rnt-X Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	80,793	35,567	37,091	52,809	70,458	97,212
Market Cap Growth	114.82%	-4.11%	-29.76%	-25.05%	-27.52%	-
Enterprise Value	87,256	43,121	50,272	49,775	-	-
Last Close Price	2420.00	1097.00	1144.00	1617.00	2240.00	4944.10
PS Ratio	2.17	0.93	0.94	1.64	5.87	10.72
PB Ratio	2.90	1.35	1.22	1.16	1.28	3.58
P/TBV Ratio	3.07	1.38	1.28	1.19	1.31	3.61
P/FCF Ratio	15.23	12.82	-	-	-	-
P/OCF Ratio	11.40	7.54	-	-	-	5783.47
EV/Sales Ratio	2.34	1.12	1.28	1.54	-	-
EV/EBITDA Ratio	17.29	10.68	-	-	-	-
EV/EBIT Ratio	60.46	207.35	-	-	-	-
EV/FCF Ratio	16.45	15.54	-	-	-	-
Debt / Equity Ratio	0.53	0.53	0.51	0.48	0.35	0.37
Debt / EBITDA Ratio	2.93	3.48	-	-	-	-
Debt / FCF Ratio	2.79	5.06	-	-	-	-
Net Debt / Equity Ratio	0.23	0.14	0.33	0.09	-0.46	-0.53
Net Debt / EBITDA Ratio	1.28	0.88	-4.97	-0.62	6.33	6.22
Net Debt / FCF Ratio	1.22	1.29	-2.02	-0.98	2.40	2.09
Asset Turnover	0.72	0.78	0.61	0.42	0.19	-
Inventory Turnover	13.80	15.59	17.38	15.06	7.69	-
Quick Ratio	1.05	1.26	0.90	0.85	1.97	2.50
Current Ratio	1.45	1.46	1.35	1.12	2.06	2.71
Return on Equity (ROE)	-6.68%	-11.59%	-38.48%	-23.04%	-15.42%	-
Return on Assets (ROA)	1.75%	0.26%	-6.43%	-8.35%	-6.02%	-
Return on Capital Employed (ROCE)	4.20%	0.60%	-17.30%	-22.20%	-10.60%	-9.30%
Earnings Yield	-2.41%	-9.25%	-39.27%	-22.92%	-7.46%	-4.96%
FCF Yield	6.56%	7.80%	-13.26%	-7.60%	-15.09%	-7.04%
Buyback Yield / Dilution	-0.73%	0.04%	-1.20%	-47.67%	-60.43%	-