Genic Co., Ltd. (KOSDAQ:123330)
South Korea flag South Korea · Delayed Price · Currency is KRW
30,350
+750 (2.53%)
At close: Aug 11, 2026

Genic Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,72778,19849,90828,07031,44938,408
Revenue Growth
46.20%56.68%77.80%-10.75%-18.12%-8.84%
Gross Profit
22,82322,54511,6113,2342,6996,918
Operating Income
14,62614,9766,025-4,021-2,850-3,940
Net Income
18,84718,8877,563-4,411-3,340-4,331
Earnings Per Share
2409.062413.721036.00-643.32-487.17-631.65
EPS Growth
55.36%132.98%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,39413,2471,2901,8435,92417,458
Total Debt
2,7202,7105,9407,22811,07720,477
Net Cash (Debt)
2,67510,536-4,650-5,384-5,153-3,019
Net Cash Growth
------
Net Cash Per Share
341.871346.55-636.96-785.37-751.65-440.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,53620,651272.46-268.19186.422,570
Capital Expenditures
-4,824-2,671-1,651-841.45-1,423-649.12
Free Cash Flow
5,71117,980-1,379-1,110-1,2371,921
Free Cash Flow Growth
68.52%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.44%28.83%23.27%11.52%8.58%18.01%
Operating Margin
16.30%19.15%12.07%-14.32%-9.06%-10.26%
Pretax Margin
16.31%18.95%11.38%-15.71%-10.62%-10.93%
Profit Margin
21.00%24.15%15.15%-15.71%-10.62%-11.28%
FCF Margin
6.37%22.99%-2.76%-3.95%-3.93%5.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.606.8423.75---
Forward PE
-18.7118.7118.7118.7118.71
P/FCF Ratio
41.587.19---22.06
PS Ratio
2.651.653.600.880.961.10