Genic Co., Ltd. (KOSDAQ:123330)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,250
-2,550 (-9.88%)
At close: Oct 10, 2025

Genic Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
14,9187,563-4,411-3,340-4,331-4,353
Upgrade
Depreciation & Amortization
1,7111,6371,8011,8832,3133,025
Upgrade
Loss (Gain) From Sale of Assets
-2.99-2.990.01-0.74-816.66-30.89
Upgrade
Asset Writedown & Restructuring Costs
---354.74--
Upgrade
Provision & Write-off of Bad Debts
519.08336.28-1.39-22.38-176.65153.82
Upgrade
Other Operating Activities
41.1-1,6741,2211,6936,0682,603
Upgrade
Change in Accounts Receivable
-12,382-9,39870.19925.951,1691,820
Upgrade
Change in Inventory
-3,302-3,736-144.14184.63-5,284-1,601
Upgrade
Change in Accounts Payable
4,6242,089607.6494.52-592.9-373.71
Upgrade
Change in Other Net Operating Assets
2,6343,458588.76-1,5874,221-1,031
Upgrade
Operating Cash Flow
8,760272.46-268.19186.422,570212.66
Upgrade
Operating Cash Flow Growth
----92.75%1108.47%-84.56%
Upgrade
Capital Expenditures
-2,264-1,651-841.45-1,423-649.12-769.27
Upgrade
Sale of Property, Plant & Equipment
33--12,921143.52
Upgrade
Sale (Purchase) of Intangibles
-----1.71-6.75
Upgrade
Investment in Securities
--2,535-2,610--
Upgrade
Other Investing Activities
-4312065120-209.76-
Upgrade
Investing Cash Flow
-2,301-1,5191,771-3,89012,139-621.31
Upgrade
Short-Term Debt Issued
-5,8007,000-10,00010,500
Upgrade
Long-Term Debt Issued
-----9,794
Upgrade
Total Debt Issued
3,3005,8007,000-10,00020,294
Upgrade
Short-Term Debt Repaid
--7,800--10,000-13,500-12,339
Upgrade
Long-Term Debt Repaid
--182.21-10,167-193.02-193.91-11,188
Upgrade
Total Debt Repaid
-8,512-7,982-10,167-10,193-13,694-23,527
Upgrade
Net Debt Issued (Repaid)
-5,212-2,182-3,167-10,193-3,694-3,233
Upgrade
Issuance of Common Stock
3,0003,000----
Upgrade
Other Financing Activities
-0-0----0
Upgrade
Financing Cash Flow
-2,212817.8-3,167-10,193-3,694-3,233
Upgrade
Foreign Exchange Rate Adjustments
-25.6445.21-16.6557.27734.7322.07
Upgrade
Miscellaneous Cash Flow Adjustments
00-00-0
Upgrade
Net Cash Flow
4,222-383.19-1,681-13,83911,750-3,620
Upgrade
Free Cash Flow
6,496-1,379-1,110-1,2371,921-556.61
Upgrade
Free Cash Flow Margin
8.43%-2.76%-3.95%-3.93%5.00%-1.32%
Upgrade
Free Cash Flow Per Share
834.12-188.76-161.85-180.41280.17-81.19
Upgrade
Cash Interest Paid
385.14417.42499.94316.18898.02822.75
Upgrade
Cash Income Tax Paid
136.160.91-0.51---19.66
Upgrade
Levered Free Cash Flow
1,804-2,9631,397-1,3523,9873,364
Upgrade
Unlevered Free Cash Flow
2,062-2,7051,655-1,0544,4193,771
Upgrade
Change in Working Capital
-8,426-7,5861,122-381.57-486.75-1,185
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.