Korea Fuel-Tech Corporation (KOSDAQ:123410)
South Korea · Delayed Price · Currency is KRW 7,600.00
-220.00 (-2.81%)
At close: Feb 6, 2026
Korea Fuel-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 780,700 | 735,908 | 679,543 | 561,044 | 465,656 | 409,681 |
Other Revenue | -0 | -0 | -0 | -0 | - | 0 |
| 780,700 | 735,908 | 679,543 | 561,044 | 465,656 | 409,681 | |
Revenue Growth (YoY) | 5.20% | 8.29% | 21.12% | 20.48% | 13.66% | -6.61% |
Cost of Revenue | 658,214 | 629,481 | 584,031 | 484,724 | 405,060 | 353,821 |
Gross Profit | 122,485 | 106,428 | 95,512 | 76,320 | 60,597 | 55,860 |
Selling, General & Admin | 58,094 | 56,036 | 49,687 | 47,116 | 41,442 | 38,905 |
Research & Development | 9,517 | 8,461 | 7,661 | 6,079 | 6,381 | 6,342 |
Amortization of Goodwill & Intangibles | 92.04 | 77.99 | 74.73 | 279.69 | 161.44 | 192.34 |
Other Operating Expenses | 2,165 | 2,165 | 1,567 | 1,437 | 1,477 | 1,369 |
Operating Expenses | 72,845 | 68,795 | 60,331 | 58,493 | 51,557 | 49,710 |
Operating Income | 49,640 | 37,632 | 35,181 | 17,827 | 9,039 | 6,150 |
Interest Expense | -4,536 | -5,290 | -6,381 | -4,454 | -4,092 | -3,424 |
Interest & Investment Income | 956.71 | 910.44 | 675.11 | 309.12 | 205.36 | 236.93 |
Earnings From Equity Investments | 1,498 | 1,123 | 1,137 | 771.56 | -401.97 | -231.66 |
Currency Exchange Gain (Loss) | 5,196 | 4,395 | 6,986 | -412.06 | 179.53 | -3,187 |
Other Non Operating Income (Expenses) | 457.84 | 792.89 | -445.04 | 393.66 | 174.4 | 2,445 |
EBT Excluding Unusual Items | 53,214 | 39,564 | 37,153 | 14,435 | 5,105 | 1,990 |
Gain (Loss) on Sale of Investments | 344.27 | 452.49 | -56.66 | 18.11 | 56.89 | 1,062 |
Gain (Loss) on Sale of Assets | 2,969 | 3,037 | 1,127 | -1,560 | 1,248 | 1,047 |
Asset Writedown | 12.93 | 10.92 | 234.21 | -1,956 | - | - |
Pretax Income | 56,540 | 43,065 | 38,457 | 10,937 | 6,410 | 4,099 |
Income Tax Expense | 9,517 | 7,681 | 8,122 | 2,663 | 1,625 | 185.17 |
Earnings From Continuing Operations | 47,023 | 35,384 | 30,335 | 8,273 | 4,785 | 3,914 |
Minority Interest in Earnings | -442.88 | -273.79 | 204.65 | 1,074 | 792.29 | -232.2 |
Net Income | 46,580 | 35,110 | 30,540 | 9,348 | 5,577 | 3,681 |
Net Income to Common | 46,580 | 35,110 | 30,540 | 9,348 | 5,577 | 3,681 |
Net Income Growth | 37.67% | 14.96% | 226.71% | 67.60% | 51.50% | -35.74% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
EPS (Basic) | 1673.08 | 1261.08 | 1096.94 | 335.76 | 200.33 | 132.23 |
EPS (Diluted) | 1673.08 | 1261.08 | 1096.94 | 335.76 | 200.33 | 132.23 |
EPS Growth | 37.67% | 14.96% | 226.71% | 67.60% | 51.50% | -35.74% |
Free Cash Flow | 20,661 | 23,708 | 18,304 | 14,105 | 13,665 | -14,429 |
Free Cash Flow Per Share | 742.10 | 851.56 | 657.43 | 506.63 | 490.82 | -518.28 |
Dividend Per Share | 150.000 | 150.000 | - | 80.000 | 60.000 | 30.000 |
Dividend Growth | - | - | - | 33.33% | 100.00% | -50.00% |
Gross Margin | 15.69% | 14.46% | 14.06% | 13.60% | 13.01% | 13.63% |
Operating Margin | 6.36% | 5.11% | 5.18% | 3.18% | 1.94% | 1.50% |
Profit Margin | 5.97% | 4.77% | 4.49% | 1.67% | 1.20% | 0.90% |
Free Cash Flow Margin | 2.65% | 3.22% | 2.69% | 2.51% | 2.94% | -3.52% |
EBITDA | 74,189 | 61,952 | 59,607 | 41,130 | 31,424 | 28,061 |
EBITDA Margin | 9.50% | 8.42% | 8.77% | 7.33% | 6.75% | 6.85% |
D&A For EBITDA | 24,549 | 24,320 | 24,426 | 23,303 | 22,385 | 21,910 |
EBIT | 49,640 | 37,632 | 35,181 | 17,827 | 9,039 | 6,150 |
EBIT Margin | 6.36% | 5.11% | 5.18% | 3.18% | 1.94% | 1.50% |
Effective Tax Rate | 16.83% | 17.84% | 21.12% | 24.35% | 25.35% | 4.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.