Korea Fuel-Tech Corporation (KOSDAQ:123410)
6,080.00
+60.00 (1.00%)
At close: Aug 28, 2025
Korea Fuel-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 766,332 | 735,908 | 679,543 | 561,044 | 465,656 | 409,681 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | 0 | Upgrade |
766,332 | 735,908 | 679,543 | 561,044 | 465,656 | 409,681 | Upgrade | |
Revenue Growth (YoY) | 6.05% | 8.29% | 21.12% | 20.48% | 13.66% | -6.61% | Upgrade |
Cost of Revenue | 651,478 | 629,481 | 584,031 | 484,724 | 405,060 | 353,821 | Upgrade |
Gross Profit | 114,854 | 106,428 | 95,512 | 76,320 | 60,597 | 55,860 | Upgrade |
Selling, General & Admin | 57,549 | 56,036 | 49,687 | 47,116 | 41,442 | 38,905 | Upgrade |
Research & Development | 9,040 | 8,461 | 7,661 | 6,079 | 6,381 | 6,342 | Upgrade |
Other Operating Expenses | 2,165 | 2,165 | 1,567 | 1,437 | 1,477 | 1,369 | Upgrade |
Operating Expenses | 70,493 | 68,795 | 60,331 | 58,493 | 51,557 | 49,710 | Upgrade |
Operating Income | 44,361 | 37,632 | 35,181 | 17,827 | 9,039 | 6,150 | Upgrade |
Interest Expense | -4,765 | -5,290 | -6,381 | -4,454 | -4,092 | -3,424 | Upgrade |
Interest & Investment Income | 958.44 | 910.44 | 675.11 | 309.12 | 205.36 | 236.93 | Upgrade |
Earnings From Equity Investments | 1,219 | 1,123 | 1,137 | 771.56 | -401.97 | -231.66 | Upgrade |
Currency Exchange Gain (Loss) | 3,446 | 4,395 | 6,986 | -412.06 | 179.53 | -3,187 | Upgrade |
Other Non Operating Income (Expenses) | 663.2 | 792.89 | -445.04 | 393.66 | 174.4 | 2,445 | Upgrade |
EBT Excluding Unusual Items | 45,883 | 39,564 | 37,153 | 14,435 | 5,105 | 1,990 | Upgrade |
Gain (Loss) on Sale of Investments | 382.86 | 452.49 | -56.66 | 18.11 | 56.89 | 1,062 | Upgrade |
Gain (Loss) on Sale of Assets | 2,299 | 3,037 | 1,127 | -1,560 | 1,248 | 1,047 | Upgrade |
Asset Writedown | 12.98 | 10.92 | 234.21 | -1,956 | - | - | Upgrade |
Pretax Income | 48,578 | 43,065 | 38,457 | 10,937 | 6,410 | 4,099 | Upgrade |
Income Tax Expense | 8,527 | 7,681 | 8,122 | 2,663 | 1,625 | 185.17 | Upgrade |
Earnings From Continuing Operations | 40,051 | 35,384 | 30,335 | 8,273 | 4,785 | 3,914 | Upgrade |
Minority Interest in Earnings | -305.18 | -273.79 | 204.65 | 1,074 | 792.29 | -232.2 | Upgrade |
Net Income | 39,746 | 35,110 | 30,540 | 9,348 | 5,577 | 3,681 | Upgrade |
Net Income to Common | 39,746 | 35,110 | 30,540 | 9,348 | 5,577 | 3,681 | Upgrade |
Net Income Growth | 28.30% | 14.96% | 226.71% | 67.60% | 51.50% | -35.74% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
EPS (Basic) | 1427.59 | 1261.08 | 1096.94 | 335.76 | 200.33 | 132.23 | Upgrade |
EPS (Diluted) | 1427.59 | 1261.08 | 1096.94 | 335.76 | 200.33 | 132.23 | Upgrade |
EPS Growth | 28.30% | 14.96% | 226.71% | 67.60% | 51.50% | -35.74% | Upgrade |
Free Cash Flow | 27,109 | 23,708 | 18,304 | 14,105 | 13,665 | -14,429 | Upgrade |
Free Cash Flow Per Share | 973.71 | 851.56 | 657.43 | 506.63 | 490.82 | -518.28 | Upgrade |
Dividend Per Share | 150.000 | 150.000 | - | 80.000 | 60.000 | 30.000 | Upgrade |
Dividend Growth | - | - | - | 33.33% | 100.00% | -50.00% | Upgrade |
Gross Margin | 14.99% | 14.46% | 14.06% | 13.60% | 13.01% | 13.63% | Upgrade |
Operating Margin | 5.79% | 5.11% | 5.18% | 3.18% | 1.94% | 1.50% | Upgrade |
Profit Margin | 5.19% | 4.77% | 4.49% | 1.67% | 1.20% | 0.90% | Upgrade |
Free Cash Flow Margin | 3.54% | 3.22% | 2.69% | 2.51% | 2.94% | -3.52% | Upgrade |
EBITDA | 68,241 | 61,952 | 59,607 | 41,130 | 31,424 | 28,061 | Upgrade |
EBITDA Margin | 8.91% | 8.42% | 8.77% | 7.33% | 6.75% | 6.85% | Upgrade |
D&A For EBITDA | 23,881 | 24,320 | 24,426 | 23,303 | 22,385 | 21,910 | Upgrade |
EBIT | 44,361 | 37,632 | 35,181 | 17,827 | 9,039 | 6,150 | Upgrade |
EBIT Margin | 5.79% | 5.11% | 5.18% | 3.18% | 1.94% | 1.50% | Upgrade |
Effective Tax Rate | 17.55% | 17.84% | 21.12% | 24.35% | 25.35% | 4.52% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.