eMnet Inc. (KOSDAQ:123570)
South Korea · Delayed Price · Currency is KRW 1,649.00
+6.00 (0.37%)
At close: Sep 3, 2026
eMnet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,049 | 32,260 | 36,311 | 35,018 | 44,211 | 35,239 | |
Revenue Growth | -4.21% | -11.16% | 3.69% | -20.79% | 25.46% | 38.66% |
Gross Profit | 33,049 | 32,260 | 36,311 | 35,018 | 44,211 | 35,239 |
Selling, General & Admin | 30,748 | 30,628 | 29,912 | 29,382 | 32,820 | 24,267 |
Amortization of Goodwill & Intangibles | 18.45 | 25 | 48.29 | 119.11 | 133.77 | 38.16 |
Other Operating Expenses | 313.79 | 316.63 | 321.78 | 298.69 | 289.25 | 258.25 |
Operating Expenses | 32,021 | 31,986 | 31,553 | 31,353 | 34,883 | 25,344 |
Operating Income | 1,028 | 274.22 | 4,758 | 3,666 | 9,328 | 9,895 |
Interest Expense | -92.45 | -76.4 | -78.65 | -47.84 | -45.43 | -7.31 |
Interest & Investment Income | 1,688 | 1,826 | 2,020 | 1,957 | 909.96 | 324.13 |
Earnings From Equity Investments | -1,239 | -1,263 | -954.69 | -1,087 | -1,542 | 382.54 |
Currency Exchange Gain (Loss) | 20.34 | 77.48 | -119.04 | -144.62 | 479.48 | 195.12 |
Other Non Operating Income (Expenses) | 1,025 | 778.44 | 627.66 | 568.52 | 751.36 | 1,747 |
EBT Excluding Unusual Items | 2,430 | 1,617 | 6,253 | 4,912 | 9,882 | 12,537 |
Gain (Loss) on Sale of Investments | -69.37 | -18.47 | -3.41 | 139.38 | -122.29 | -28.64 |
Gain (Loss) on Sale of Assets | 7.47 | 32.14 | 40.96 | 9.5 | 3.82 | -41.57 |
Pretax Income | 2,368 | 1,631 | 6,290 | 5,061 | 9,763 | 12,467 |
Income Tax Expense | 311.86 | -219.58 | 378.17 | 1,145 | 2,426 | 3,781 |
Earnings From Continuing Operations | 2,056 | 1,850 | 5,912 | 3,916 | 7,337 | 8,686 |
Earnings From Discontinued Operations | - | - | - | 0.9 | -3.88 | 17,644 |
Net Income to Company | 2,056 | 1,850 | 5,912 | 3,917 | 7,334 | 26,330 |
Minority Interest in Earnings | 5.4 | 111.1 | -166.75 | 125.63 | -613.32 | -552.12 |
Net Income | 2,062 | 1,961 | 5,745 | 4,043 | 6,720 | 25,778 |
Net Income to Common | 2,062 | 1,961 | 5,745 | 4,043 | 6,720 | 25,778 |
Net Income Growth | -55.34% | -65.86% | 42.12% | -39.84% | -73.93% | 265.38% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 22 | 22 |
Shares Change | -0.03% | -0.03% | -0.09% | -1.99% | -0.19% | -0.76% |
EPS (Basic) | 96.56 | 91.85 | 269.00 | 189.11 | 308.10 | 1179.56 |
EPS (Diluted) | 96.56 | 91.85 | 269.00 | 187.98 | 307.24 | 1179.42 |
EPS Growth | -55.33% | -65.85% | 43.10% | -38.81% | -73.95% | 272.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,578 | -3,927 | 10,432 | 8,269 | 5,416 | 9,159 |
Free Cash Flow Per Share | 354.91 | -183.89 | 488.44 | 386.83 | 248.31 | 419.11 |
Dividend Per Share | - | - | - | 50.000 | 90.000 | - |
Dividend Growth | - | - | - | -44.44% | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 3.11% | 0.85% | 13.10% | 10.47% | 21.10% | 28.08% |
Profit Margin | 6.24% | 6.08% | 15.82% | 11.54% | 15.20% | 73.15% |
Free Cash Flow Margin | 22.93% | -12.17% | 28.73% | 23.61% | 12.25% | 25.99% |
EBITDA | 1,987 | 1,315 | 5,931 | 5,337 | 11,102 | 11,149 |
EBITDA Margin | 6.01% | 4.08% | 16.33% | 15.24% | 25.11% | 31.64% |
D&A For EBITDA | 958.96 | 1,041 | 1,173 | 1,672 | 1,775 | 1,253 |
EBIT | 1,028 | 274.22 | 4,758 | 3,666 | 9,328 | 9,895 |
EBIT Margin | 3.11% | 0.85% | 13.10% | 10.47% | 21.10% | 28.08% |
Effective Tax Rate | 13.17% | - | 6.01% | 22.62% | 24.85% | 30.33% |