Nuon Co., Ltd. (KOSDAQ:123840)
South Korea · Delayed Price · Currency is KRW 1,124.00
-2.00 (-0.18%)
Last updated: Sep 2, 2025, 10:03 AM KST
Nuon Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 30,201 | 16,947 | 4,390 | 6,908 | 10,085 | 15,668 | Upgrade |
Other Revenue | -0 | -0 | - | 0 | - | - | Upgrade |
| 30,201 | 16,947 | 4,390 | 6,908 | 10,085 | 15,668 | Upgrade | |
Revenue Growth (YoY) | 152.89% | 286.03% | -36.45% | -31.51% | -35.63% | -40.25% | Upgrade |
Cost of Revenue | 12,661 | 10,952 | 8,535 | 9,596 | 12,542 | 16,624 | Upgrade |
Gross Profit | 17,540 | 5,995 | -4,145 | -2,688 | -2,457 | -956 | Upgrade |
Selling, General & Admin | 31,420 | 14,291 | 3,843 | 4,190 | 5,360 | 6,801 | Upgrade |
Research & Development | 1,011 | 1,349 | 1,018 | 787.56 | 662.9 | 609.54 | Upgrade |
Other Operating Expenses | 153.53 | 87.62 | 30.47 | 49.36 | 80.23 | 47.19 | Upgrade |
Operating Expenses | 33,442 | 17,675 | 4,980 | 5,318 | 5,961 | 7,905 | Upgrade |
Operating Income | -15,902 | -11,680 | -9,124 | -8,006 | -8,418 | -8,861 | Upgrade |
Interest Expense | -2,118 | -2,138 | -696.72 | -1,497 | -1,005 | -526.76 | Upgrade |
Interest & Investment Income | 241.68 | 260.17 | 88.51 | 149.18 | 1,246 | 473.49 | Upgrade |
Earnings From Equity Investments | -6,779 | -8,235 | -4,443 | -49,669 | -13,498 | 214.51 | Upgrade |
Currency Exchange Gain (Loss) | -86.17 | 111.09 | 41.89 | 182.58 | 452.81 | 124.75 | Upgrade |
Other Non Operating Income (Expenses) | -138.38 | 186.66 | 3.13 | -28.92 | -12,118 | -3,824 | Upgrade |
EBT Excluding Unusual Items | -24,781 | -21,494 | -14,130 | -58,870 | -33,340 | -12,399 | Upgrade |
Impairment of Goodwill | -8,484 | -8,484 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 2,172 | 5.76 | -210.14 | -668.94 | -3,686 | 28,374 | Upgrade |
Gain (Loss) on Sale of Assets | 300.56 | 315.78 | -15.84 | -196.5 | -93.08 | -3,876 | Upgrade |
Asset Writedown | -5,793 | -7,026 | -1,879 | -2,154 | -3,062 | -2,016 | Upgrade |
Other Unusual Items | 822.11 | - | 11.5 | 974.55 | - | 6.62 | Upgrade |
Pretax Income | -35,765 | -36,683 | -16,224 | -60,915 | -40,181 | 10,090 | Upgrade |
Income Tax Expense | -45.87 | -421.71 | 380.23 | -180.03 | 1,356 | 2,111 | Upgrade |
Earnings From Continuing Operations | -35,719 | -36,262 | -16,604 | -60,735 | -41,537 | 7,979 | Upgrade |
Earnings From Discontinued Operations | -141.68 | -476.03 | -7,315 | - | - | - | Upgrade |
Net Income to Company | -35,860 | -36,738 | -23,919 | -60,735 | -41,537 | 7,979 | Upgrade |
Minority Interest in Earnings | 104.24 | 136.59 | 690.82 | 1,232 | 2,019 | 2,855 | Upgrade |
Net Income | -35,756 | -36,601 | -23,228 | -59,503 | -39,518 | 10,834 | Upgrade |
Net Income to Common | -35,756 | -36,601 | -23,228 | -59,503 | -39,518 | 10,834 | Upgrade |
Shares Outstanding (Basic) | 30 | 23 | 10 | 8 | 8 | 6 | Upgrade |
Shares Outstanding (Diluted) | 30 | 23 | 10 | 8 | 8 | 6 | Upgrade |
Shares Change (YoY) | 101.12% | 130.69% | 17.78% | 7.83% | 20.95% | 5.54% | Upgrade |
EPS (Basic) | -1192.74 | -1600.38 | -2343.01 | -7069.37 | -5062.69 | 1733.67 | Upgrade |
EPS (Diluted) | -1192.74 | -1600.38 | -2343.01 | -7070.00 | -5062.69 | 1705.66 | Upgrade |
Free Cash Flow | -12,845 | -5,201 | -9,101 | -8,692 | -7,487 | -5,960 | Upgrade |
Free Cash Flow Per Share | -428.50 | -227.41 | -918.05 | -1032.72 | -959.11 | -923.52 | Upgrade |
Gross Margin | 58.08% | 35.38% | -94.41% | -38.92% | -24.36% | -6.10% | Upgrade |
Operating Margin | -52.65% | -68.92% | -207.84% | -115.91% | -83.47% | -56.55% | Upgrade |
Profit Margin | -118.39% | -215.97% | -529.10% | -861.41% | -391.86% | 69.15% | Upgrade |
Free Cash Flow Margin | -42.53% | -30.69% | -207.31% | -125.84% | -74.23% | -38.04% | Upgrade |
EBITDA | -13,483 | -9,383 | -8,092 | -6,806 | -6,731 | -7,017 | Upgrade |
EBITDA Margin | -44.65% | -55.36% | -184.31% | -98.53% | -66.74% | -44.79% | Upgrade |
D&A For EBITDA | 2,418 | 2,297 | 1,033 | 1,200 | 1,687 | 1,844 | Upgrade |
EBIT | -15,902 | -11,680 | -9,124 | -8,006 | -8,418 | -8,861 | Upgrade |
EBIT Margin | -52.65% | -68.92% | -207.84% | -115.91% | -83.47% | -56.55% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 20.92% | Upgrade |
Advertising Expenses | - | 3,708 | 0.09 | 1.43 | 1.28 | 1.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.