Nuon Co., Ltd. (KOSDAQ: 123840)
South Korea
· Delayed Price · Currency is KRW 1,745.00
+1,570.00 (897.14%)
Dec 20, 2024, 9:00 AM KST
Nuon Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | 0 | - | - | -0 | Upgrade
|
| Revenue | 18,299 | 4,821 | 6,908 | 10,085 | 15,668 | 26,220 | Upgrade
|
| Revenue Growth (YoY) | 368.59% | -30.21% | -31.51% | -35.63% | -40.25% | -48.65% | Upgrade
|
| Cost of Revenue | 14,035 | 9,920 | 9,596 | 12,542 | 16,624 | 23,152 | Upgrade
|
| Gross Profit | 4,264 | -5,098 | -2,688 | -2,457 | -956 | 3,068 | Upgrade
|
| Selling, General & Admin | 12,444 | 4,212 | 4,190 | 5,360 | 6,801 | 8,167 | Upgrade
|
| Research & Development | 941.05 | 1,018 | 787.56 | 662.9 | 609.54 | 620.89 | Upgrade
|
| Other Operating Expenses | 67.48 | 41.17 | 49.36 | 80.23 | 47.19 | 135.17 | Upgrade
|
| Operating Expenses | 14,483 | 5,347 | 5,318 | 5,961 | 7,905 | 11,889 | Upgrade
|
| Operating Income | -10,219 | -10,445 | -8,006 | -8,418 | -8,861 | -8,821 | Upgrade
|
| Interest Expense | -2,289 | -1,243 | -1,497 | -1,005 | -526.76 | -853.71 | Upgrade
|
| Interest & Investment Income | 428.18 | 95.91 | 149.18 | 1,246 | 473.49 | 826.52 | Upgrade
|
| Earnings From Equity Investments | -9,723 | -4,447 | -49,669 | -13,498 | 214.51 | -24,291 | Upgrade
|
| Currency Exchange Gain (Loss) | 42.97 | 41.89 | 182.58 | 452.81 | 124.75 | 569.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 121.28 | 14.47 | -28.92 | -12,118 | -3,824 | -299.59 | Upgrade
|
| EBT Excluding Unusual Items | -21,639 | -15,983 | -58,870 | -33,340 | -12,399 | -32,869 | Upgrade
|
| Gain (Loss) on Sale of Investments | -249.01 | -210.14 | -668.94 | -3,686 | 28,374 | 1,746 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.72 | -445.23 | -196.5 | -93.08 | -3,876 | 185.11 | Upgrade
|
| Asset Writedown | -8,145 | -6,912 | -2,154 | -3,062 | -2,016 | -2,628 | Upgrade
|
| Other Unusual Items | -112.18 | 11.5 | 974.55 | - | 6.62 | 30.64 | Upgrade
|
| Pretax Income | -30,087 | -23,539 | -60,915 | -40,181 | 10,090 | -33,535 | Upgrade
|
| Income Tax Expense | -354.43 | 380.23 | -180.03 | 1,356 | 2,111 | -1,948 | Upgrade
|
| Earnings From Continuing Operations | -29,732 | -23,919 | -60,735 | -41,537 | 7,979 | -31,587 | Upgrade
|
| Minority Interest in Earnings | 597.73 | 690.82 | 1,232 | 2,019 | 2,855 | 2,175 | Upgrade
|
| Net Income | -29,135 | -23,228 | -59,503 | -39,518 | 10,834 | -29,412 | Upgrade
|
| Net Income to Common | -29,135 | -23,228 | -59,503 | -39,518 | 10,834 | -29,412 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 10 | 8 | 8 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 10 | 8 | 8 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 97.71% | 17.78% | 7.83% | 20.95% | 5.54% | 18.21% | Upgrade
|
| EPS (Basic) | -1543.38 | -2343.01 | -7069.37 | -5062.69 | 1733.67 | -5276.15 | Upgrade
|
| EPS (Diluted) | -1545.82 | -2343.01 | -7070.00 | -5062.69 | 1705.66 | -5276.15 | Upgrade
|
| Free Cash Flow | -2,583 | -9,101 | -8,692 | -7,487 | -5,960 | 2,682 | Upgrade
|
| Free Cash Flow Per Share | -136.84 | -918.05 | -1032.72 | -959.11 | -923.52 | 438.53 | Upgrade
|
| Gross Margin | 23.30% | -105.75% | -38.92% | -24.36% | -6.10% | 11.70% | Upgrade
|
| Operating Margin | -55.85% | -216.66% | -115.91% | -83.47% | -56.55% | -33.64% | Upgrade
|
| Profit Margin | -159.22% | -481.81% | -861.41% | -391.86% | 69.15% | -112.17% | Upgrade
|
| Free Cash Flow Margin | -14.12% | -188.78% | -125.84% | -74.24% | -38.04% | 10.23% | Upgrade
|
| EBITDA | -8,398 | -9,413 | -6,806 | -6,731 | -7,017 | -6,532 | Upgrade
|
| EBITDA Margin | -45.89% | -195.24% | -98.53% | -66.74% | -44.79% | -24.91% | Upgrade
|
| D&A For EBITDA | 1,821 | 1,033 | 1,200 | 1,687 | 1,844 | 2,289 | Upgrade
|
| EBIT | -10,219 | -10,445 | -8,006 | -8,418 | -8,861 | -8,821 | Upgrade
|
| EBIT Margin | -55.85% | -216.66% | -115.91% | -83.47% | -56.55% | -33.64% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.92% | - | Upgrade
|
| Advertising Expenses | - | 0.09 | 1.43 | 1.28 | 1.14 | 5.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.