Nuon Co., Ltd. (KOSDAQ:123840)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,707.00
+203.00 (13.50%)
At close: Jul 31, 2026

Nuon Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,18648,16410,4744,3906,90810,085
Revenue Growth
327.09%359.84%138.58%-36.45%-31.51%-35.63%
Gross Profit
36,67433,5635,461-4,145-2,688-2,457
Operating Income
-11,019-13,403-9,819-9,124-8,006-8,418
Net Income
-31,847-38,688-30,553-23,228-59,503-39,518
Earnings Per Share
-7562.28-11156.92-13359.44-23430.06-70700.00-50626.86
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Household Goods
34,86326,9323,431---
Dietary Supplements
20,42921,3167,127---
Internal Transactions
--84.31-84.23-62.75-88.21-60.66
Total
55,18648,16410,4744,3906,90810,085

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,00617,3814,6792,5814,86819,157
Total Debt
3,64914,69717,15618,00919,48220,191
Net Cash (Debt)
7,3582,684-12,477-15,428-14,614-1,034
Net Cash Growth
------
Net Cash Per Share
1747.19774.03-5455.53-15561.82-17362.65-1324.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13,297-15,407-4,966-7,967-7,775-6,238
Capital Expenditures
-239.34-61.74-234.78-1,134-917.05-1,249
Free Cash Flow
-13,537-15,469-5,201-9,101-8,692-7,487
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.45%69.69%52.14%-94.41%-38.92%-24.36%
Operating Margin
-19.97%-27.83%-93.75%-207.84%-115.91%-83.47%
Pretax Margin
-53.60%-73.50%-255.70%-369.55%-881.85%-398.43%
Profit Margin
-57.71%-80.33%-291.71%-529.10%-861.41%-391.86%
FCF Margin
-24.53%-32.12%-49.65%-207.31%-125.84%-74.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-33.1633.1633.1633.1633.16
PS Ratio
0.480.974.0110.145.916.94