Anapass, Inc. (KOSDAQ:123860)
20,400
+200 (0.99%)
At close: Sep 17, 2025
Anapass Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 152,588 | 182,210 | 71,466 | 43,292 | 48,382 | 100,956 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | - | Upgrade |
152,588 | 182,210 | 71,466 | 43,292 | 48,382 | 100,956 | Upgrade | |
Revenue Growth (YoY) | 28.10% | 154.96% | 65.08% | -10.52% | -52.08% | 65.95% | Upgrade |
Cost of Revenue | 104,993 | 137,110 | 45,363 | 31,930 | 21,819 | 90,587 | Upgrade |
Gross Profit | 47,595 | 45,100 | 26,103 | 11,362 | 26,563 | 10,369 | Upgrade |
Selling, General & Admin | 9,138 | 8,427 | 6,500 | 5,728 | 5,321 | 10,111 | Upgrade |
Research & Development | 15,028 | 15,898 | 14,332 | 11,740 | 12,435 | 21,642 | Upgrade |
Other Operating Expenses | 99.8 | 90.21 | 99.7 | 83.6 | 78.96 | 76.05 | Upgrade |
Operating Expenses | 26,773 | 25,057 | 22,102 | 18,909 | 18,752 | 32,796 | Upgrade |
Operating Income | 20,823 | 20,043 | 4,001 | -7,547 | 7,811 | -22,427 | Upgrade |
Interest Expense | -327.31 | -331.41 | -2,065 | -917.06 | -1,318 | -1,780 | Upgrade |
Interest & Investment Income | 3,174 | 2,459 | 2,301 | 1,253 | 933.76 | 975.01 | Upgrade |
Earnings From Equity Investments | -7,648 | -7,648 | - | -7,000 | - | -18,200 | Upgrade |
Currency Exchange Gain (Loss) | -721.15 | 4,293 | -433.86 | 2,136 | 1,444 | -1,447 | Upgrade |
Other Non Operating Income (Expenses) | 52.6 | 52.87 | -332.65 | 285.21 | 122.55 | 39.32 | Upgrade |
EBT Excluding Unusual Items | 15,353 | 18,869 | 3,470 | -11,790 | 8,993 | -42,839 | Upgrade |
Gain (Loss) on Sale of Investments | 156.12 | -354.82 | -790.59 | 2,050 | 1,257 | -3,477 | Upgrade |
Gain (Loss) on Sale of Assets | -62.43 | -62.43 | - | -467.1 | -762.13 | -285.6 | Upgrade |
Pretax Income | 15,447 | 18,452 | 2,680 | -10,207 | 9,488 | -46,602 | Upgrade |
Income Tax Expense | 445.55 | -447.64 | - | 2,910 | -3,164 | 2,377 | Upgrade |
Net Income | 15,001 | 18,899 | 2,680 | -13,117 | 12,652 | -48,979 | Upgrade |
Net Income to Common | 15,001 | 18,899 | 2,680 | -13,117 | 12,652 | -48,979 | Upgrade |
Net Income Growth | 113.65% | 605.29% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 10 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 10 | Upgrade |
Shares Change (YoY) | 1.71% | 4.23% | 0.93% | -5.08% | 20.47% | 2.21% | Upgrade |
EPS (Basic) | 1237.38 | 1558.92 | 230.37 | -1138.18 | 1143.85 | -4859.78 | Upgrade |
EPS (Diluted) | 1237.38 | 1558.92 | 230.37 | -1138.18 | 1042.05 | -4859.78 | Upgrade |
EPS Growth | 110.05% | 576.70% | - | - | - | - | Upgrade |
Free Cash Flow | 34,363 | 34,599 | 6,073 | -20,199 | 304.47 | -7,345 | Upgrade |
Free Cash Flow Per Share | 2834.45 | 2853.90 | 522.10 | -1752.64 | 25.08 | -728.74 | Upgrade |
Gross Margin | 31.19% | 24.75% | 36.52% | 26.25% | 54.90% | 10.27% | Upgrade |
Operating Margin | 13.65% | 11.00% | 5.60% | -17.43% | 16.14% | -22.21% | Upgrade |
Profit Margin | 9.83% | 10.37% | 3.75% | -30.30% | 26.15% | -48.52% | Upgrade |
Free Cash Flow Margin | 22.52% | 18.99% | 8.50% | -46.66% | 0.63% | -7.27% | Upgrade |
EBITDA | 24,897 | 24,494 | 8,464 | -2,947 | 12,573 | -17,349 | Upgrade |
EBITDA Margin | 16.32% | 13.44% | 11.84% | -6.81% | 25.99% | -17.18% | Upgrade |
D&A For EBITDA | 4,075 | 4,451 | 4,463 | 4,599 | 4,762 | 5,078 | Upgrade |
EBIT | 20,823 | 20,043 | 4,001 | -7,547 | 7,811 | -22,427 | Upgrade |
EBIT Margin | 13.65% | 11.00% | 5.60% | -17.43% | 16.14% | -22.21% | Upgrade |
Effective Tax Rate | 2.88% | - | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.