Anapass, Inc. (KOSDAQ: 123860)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,800
-500 (-2.35%)
Dec 20, 2024, 1:51 PM KST

Anapass Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
159,08171,46643,29248,382100,95660,833
Upgrade
Other Revenue
0--0-0--0
Upgrade
Revenue
159,08171,46643,29248,382100,95660,833
Upgrade
Revenue Growth (YoY)
181.07%65.08%-10.52%-52.08%65.95%18.13%
Upgrade
Cost of Revenue
122,74345,36331,93021,81990,58746,145
Upgrade
Gross Profit
36,33926,10311,36226,56310,36914,688
Upgrade
Selling, General & Admin
7,7426,5005,7285,32110,1116,881
Upgrade
Research & Development
16,45414,33211,74012,43521,64230,461
Upgrade
Other Operating Expenses
104.3199.783.678.9676.0573.06
Upgrade
Operating Expenses
25,38722,10218,90918,75232,79638,304
Upgrade
Operating Income
10,9524,001-7,5477,811-22,427-23,616
Upgrade
Interest Expense
-334.73-2,065-917.06-1,318-1,780-659.26
Upgrade
Interest & Investment Income
2,2852,3011,253933.76975.011,356
Upgrade
Earnings From Equity Investments
-2,648--7,000--18,200-
Upgrade
Currency Exchange Gain (Loss)
-349.13-433.862,1361,444-1,447-155.73
Upgrade
Other Non Operating Income (Expenses)
42.59-332.65285.21122.5539.32-889.99
Upgrade
EBT Excluding Unusual Items
9,9483,470-11,7908,993-42,839-23,965
Upgrade
Gain (Loss) on Sale of Investments
-1,108-790.592,0501,257-3,4771,295
Upgrade
Gain (Loss) on Sale of Assets
---467.1-762.13-285.6-
Upgrade
Pretax Income
8,8402,680-10,2079,488-46,602-22,670
Upgrade
Income Tax Expense
--2,910-3,1642,377-460.28
Upgrade
Net Income
8,8402,680-13,11712,652-48,979-22,210
Upgrade
Net Income to Common
8,8402,680-13,11712,652-48,979-22,210
Upgrade
Shares Outstanding (Basic)
121212111010
Upgrade
Shares Outstanding (Diluted)
121212111010
Upgrade
Shares Change (YoY)
4.65%0.91%1.76%12.40%2.19%5.42%
Upgrade
EPS (Basic)
733.06230.37-1138.001144.00-4860.00-2252.00
Upgrade
EPS (Diluted)
733.06230.37-1138.001117.00-4860.00-2252.00
Upgrade
Free Cash Flow
25,1056,073-20,199304.47-7,345-25,824
Upgrade
Free Cash Flow Per Share
2081.74522.09-1752.3726.88-728.77-2618.48
Upgrade
Gross Margin
22.84%36.53%26.25%54.90%10.27%24.15%
Upgrade
Operating Margin
6.88%5.60%-17.43%16.14%-22.21%-38.82%
Upgrade
Profit Margin
5.56%3.75%-30.30%26.15%-48.52%-36.51%
Upgrade
Free Cash Flow Margin
15.78%8.50%-46.66%0.63%-7.27%-42.45%
Upgrade
EBITDA
15,4948,464-2,94712,573-17,349-19,046
Upgrade
EBITDA Margin
9.74%11.84%-6.81%25.99%-17.18%-31.31%
Upgrade
D&A For EBITDA
4,5424,4634,5994,7625,0784,569
Upgrade
EBIT
10,9524,001-7,5477,811-22,427-23,616
Upgrade
EBIT Margin
6.88%5.60%-17.43%16.14%-22.21%-38.82%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.